| Revenue | DKK 35K | -91% |
| EBITDA | DKK 34K | +117% |
| Net profit | DKK -47K | +82% |
| Total assets | DKK 324K | -4% |
| Equity | DKK -326K | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.546 | 1.406 | 1.097 | 1.452 | 1.593 | 1.341 | 1.053 | 948 | 1.004 | 818 | 1.114 | 387 | 35 |
| Staff expenses | -1.760 | -1.514 | -1.664 | -1.601 | -1.481 | -1.443 | -1.346 | -1.398 | -1.253 | -1.069 | -1.156 | -593 | -0 |
| EBITDA | -214 | -108 | -567 | -149 | 112 | -103 | -293 | -450 | -249 | -252 | -42 | -206 | 34 |
| Depreciation & amort. | -37 | -65 | -57 | -54 | -49 | -46 | -73 | -45 | -40 | -38 | -57 | -2 | -0 |
| EBIT | -251 | -173 | -624 | -203 | 63 | -149 | -366 | -494 | -289 | -290 | -99 | -208 | 34 |
| Net financials | 162 | 171 | 124 | 127 | 48 | 228 | 36 | 7 | -49 | 87 | -46 | -63 | -82 |
| Profit before tax | -88 | -2 | -500 | -76 | 111 | 80 | -330 | -487 | -337 | -202 | -145 | -271 | -47 |
| Tax | -0 | -0 | 4 | 0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -88 | -2 | -505 | -76 | 111 | 80 | -337 | -487 | -337 | -202 | -145 | -271 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.699 | 2.700 | 2.325 | 2.300 | 2.189 | 2.350 | 2.059 | 1.783 | 1.706 | 1.651 | 1.546 | 336 | 324 |
| Equity | 1.893 | 1.891 | 1.386 | 1.311 | 1.422 | 1.501 | 1.164 | 676 | 339 | 137 | -8 | -279 | -326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 806 | 809 | 939 | 990 | 767 | 849 | 895 | 1.106 | 1.367 | 1.514 | 1.554 | 615 | 650 |
| Total debt | 806 | 809 | 939 | 990 | 767 | 849 | 895 | 1.106 | 1.367 | 1.514 | 1.554 | 615 | 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
WD Management | Management | 1994 | — | — |
HV Management | Management | 1976 | — | — |
AT Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |
| Wilhelmine Dorthea Wollesen | Management | 0 companies |
| Holger Viggo Wollesen | Management | 0 companies |
| Anders Tourlin Kolte | Unofficial title | 0 companies |
| Annagrete Petersen | Board of Directors | 0 companies |
| Anna Kruse Wollesen | Board of Directors | 0 companies |
| Peter Nicolaj Hansen Petersen | Board of Directors | 0 companies |