| Revenue | DKK -63K | +82% |
| EBITDA | DKK -251K | -7% |
| Net profit | DKK -508K | -323% |
| Total assets | DKK 3,4M | -16% |
| Equity | DKK 3,3M | -16% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -74 | -35 | -63 |
| Staff expenses | -113 | -113 | -127 | -199 | -188 |
| EBITDA | -193 | -212 | -131 | -234 | -251 |
| Depreciation & amort. | -30 | -30 | 35 | -0 | -0 |
| EBIT | -223 | -242 | -166 | -234 | -251 |
| Net financials | 792 | -300 | 376 | 462 | -257 |
| Profit before tax | 569 | -542 | 210 | 228 | -508 |
| Tax | 53 | 3 | 3 | 0 | -0 |
| Net profit | 516 | -545 | 207 | 228 | -508 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.471 | 3.782 | 3.852 | 3.969 | 3.351 |
| Equity | 4.427 | 3.732 | 3.825 | 3.936 | 3.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 50 | 27 | 33 | 46 |
| Total debt | 44 | 50 | 27 | 33 | 46 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 2023 |
| Former (1) | ||
R- Audit | Audit | 1976 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 1976 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Anny Grønning | Management | 0 companies |
| Revision -Centret | Audit | 0 companies |
| Jesper Buhl | Board of Directors | 0 companies |
| Karl Erik Høj Andersen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |