| Revenue | DKK -413K | +69% |
| EBITDA | DKK -707K | -37% |
| Net profit | DKK 52K | -96% |
| Total assets | DKK 17,9M | -8% |
| Equity | DKK 17,2M | -9% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 263 | 795 | 1.523 | -245 | -413 |
| Staff expenses | -275 | -285 | -227 | -273 | -294 |
| EBITDA | -12 | 509 | 1.297 | -517 | -707 |
| Depreciation & amort. | -13 | -21 | -18 | -22 | -1 |
| EBIT | -26 | 489 | 1.279 | -540 | -708 |
| Net financials | 2.408 | -1.253 | 621 | 2.103 | 771 |
| Profit before tax | 2.382 | -764 | 1.900 | 1.563 | 63 |
| Tax | 545 | -117 | 49 | 352 | 11 |
| Net profit | 1.838 | -646 | 1.851 | 1.211 | 52 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.687 | 23.899 | 23.416 | 19.540 | 17.939 |
| Equity | 16.772 | 16.015 | 17.756 | 18.967 | 17.234 |
| Long-term debt | 349 | 351 | 155 | 124 | 198 |
| Short-term debt | 8.444 | 7.533 | 5.445 | 222 | 279 |
| Total debt | 8.793 | 7.884 | 5.600 | 346 | 477 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2022 |
| Former (2) | ||
PA Audit | Audit | 1976 – 1988 |
DE | Audit | 1976 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Ambrosius | Audit | 0 companies |
| DANSK ERHVERVSREVISION A/S | Audit | 0 companies |
| Peter Kosiara Rasmussen | Management | 0 companies |
| Lene Kosiara Næsvang | Board of Directors | 0 companies |