| Revenue | DKK 5M | -14% |
| EBITDA | DKK 2,9M | -26% |
| Net profit | DKK 1,8M | -33% |
| Total assets | DKK 22,1M | +8% |
| Equity | DKK 6,9M | -24% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.591 | 5.765 | 5.884 | 5.788 | 4.974 |
| Staff expenses | -629 | -894 | -1.451 | -1.927 | -2.117 |
| EBITDA | 2.962 | 4.871 | 4.433 | 3.861 | 2.857 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.962 | 4.871 | 4.433 | 3.861 | 2.857 |
| Net financials | -57 | 55 | 142 | -298 | -483 |
| Profit before tax | 2.905 | 4.926 | 4.576 | 3.563 | 2.374 |
| Tax | 639 | 1.085 | 1.008 | 784 | 525 |
| Net profit | 2.266 | 3.842 | 3.567 | 2.779 | 1.849 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.664 | 12.976 | 16.709 | 20.546 | 22.124 |
| Equity | 6.994 | 10.722 | 14.289 | 9.068 | 6.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.670 | 2.254 | 2.420 | 11.478 | 15.194 |
| Total debt | 2.670 | 2.254 | 2.420 | 11.478 | 15.194 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KA Management | Management | 2023 |
AC Management | Management | 1976 |
BA Management | Management | 2023 |
| Former (1) | ||
| Audit | 1976 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Aagaard Madsen | Management | 0 companies |
| Revisionsfirmaet J.C. Nørgård | Audit | 0 companies |
| Andreas Charles Madsen | Management | 0 companies |
| Bo Aagaard Madsen | Management | 0 companies |