| Revenue | DKK 45,6M | -12% |
| EBITDA | DKK -9,8M | -179% |
| Net profit | DKK -15M | -168% |
| Total assets | DKK 103,9M | -4% |
| Equity | DKK 37,2M | -29% |
| Employees | 241 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 51.926 | 55.841 | 49.980 | 51.918 | 45.631 |
| Staff expenses | -43.680 | -47.957 | -50.944 | -55.439 | -55.456 |
| EBITDA | 8.245 | 7.885 | -963 | -3.521 | -9.825 |
| Depreciation & amort. | -2.918 | -3.065 | -3.142 | -3.498 | -4.634 |
| EBIT | 5.328 | 4.820 | -4.105 | -7.019 | -14.459 |
| Net financials | -229 | -316 | -142 | -176 | -579 |
| Profit before tax | 5.098 | 4.504 | -4.248 | -7.195 | -15.039 |
| Tax | 755 | 655 | -925 | -1.576 | -0 |
| Net profit | 4.343 | 3.848 | -3.323 | -5.619 | -15.039 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 102.830 | 108.520 | 109.369 | 107.959 | 103.891 |
| Equity | 60.651 | 62.759 | 57.896 | 52.278 | 37.239 |
| Long-term debt | 12.114 | 10.490 | 9.835 | 9.764 | 11.376 |
| Short-term debt | 29.732 | 34.802 | 41.638 | 45.918 | 50.617 |
| Total debt | 41.846 | 45.292 | 51.473 | 55.681 | 61.993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (8) | ||
AB Deputy | Deputy | 2020 – 2022 |
KT | Deputy | 2016 – 2020 |
SH Deputy | Deputy | 1945 – 1992 |
VR Management | Management | 1945 – 2005 |
AE Deputy | Deputy | 2016 – 2020 |
AS Deputy | Deputy | 1945 – 1992 |
| Audit | 1945 – 1990 | |
JL Management | Management | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2013 | |
| Former (37) | ||
| Board of Directors | 1945 – 1988 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 1945 – 1993 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 1992 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2002 – 2011 | |
| Chairman | 2000 – 2023 | |
| Board of Directors | 1945 – 2002 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 1994 – 2000 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1993 – 1998 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 1992 – 2000 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 2000 – 2020 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 1945 – 1988 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 1945 – 1988 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 1945 – 1992 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1945 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bjørn Rasmussen | Deputy | 0 companies |
| Kristoffer Tranberg Grandjean | Deputy | 0 companies |
| Søren Henrik Spogard | Deputy | 0 companies |
| Vagn Rydahl Jørgensen | Management | 0 companies |
| Anette Ellingsgaard | Deputy | 0 companies |
| Alice Stumpe | Deputy | 0 companies |
| Revisionsfirmaet A. Langkilde Larsen | Audit | 0 companies |
| John Lange | Management | 0 companies |
| Thomas Vangsgaard | Chief Executive Officer | 0 companies |
| Jørgen Guldborg Rasmussen | Board of Directors | 0 companies |
| Mathias Lysholm Faaborg | Board of Directors | 0 companies |
| Claus Damgaard Nielsen | Board of Directors | 0 companies |
| Anne Mette Vester | Board of Directors | 0 companies |
| René Jul Bøgsted | Board of Directors | 0 companies |
| Tue Krat Holt | Board of Directors | 0 companies |
| Elisabeth Nøhr Larsen | Board of Directors | 0 companies |
| Jan Kronholm Hansen | Board of Directors | 0 companies |
| Steen Ulrik Madsen | Board of Directors | 0 companies |
| Karen Vejby | Board of Directors | 0 companies |
| Lars Nyhuus Henriksen | Board of Directors | 0 companies |
| Henrik Gundelach | Board of Directors | 0 companies |
| Lasse Bolander | Chairman | 0 companies |
| Vibeke Wesarg Riemer | Board of Directors | 0 companies |
| Jens Aage Skousen | Board of Directors | 0 companies |
| Lars Hellerøe Schouboe | Board of Directors | 0 companies |
| Sofie Kart Stevns | Board of Directors | 0 companies |
| Jeanette Aaen | Board of Directors | 0 companies |
| Heidi Gundersen | Board of Directors | 0 companies |
| Jytte Haslund | Board of Directors | 0 companies |
| Tanja Fauser | Board of Directors | 0 companies |
| Liselotte Kirkelund Nielsen | Board of Directors | 0 companies |
| Gunnar Brüsch | Chairman | 0 companies |
| Benedikte Marie Kaalund | Board of Directors | 0 companies |
| Klaus Rasmussen | Board of Directors | 0 companies |
| Niels Werner Nielsen | Board of Directors | 0 companies |
| Finn Klinkby | Board of Directors | 0 companies |
| Peter Krogsgaard | Chairman | 0 companies |
| Jesper Nybo Andersen | Board of Directors | 0 companies |
| Carsten Ellgaard Thomsen | Board of Directors | 0 companies |
| Andreas Skytte Ritzau | Board of Directors | 0 companies |
| Eva Bente Møller | Board of Directors | 0 companies |
| Frank Normann Nielsen | Board of Directors | 0 companies |
| Hanne Riber Skov | Board of Directors | 0 companies |
| Birgit Christensen | Board of Directors | 0 companies |
| Sven Sjøl Thomsen | Board of Directors | 0 companies |
| Johanne Cecilie Andersen | Board of Directors | 0 companies |
| Andreas David Laursen | Board of Directors | 0 companies |
| Nils Holm | Board of Directors | 0 companies |
| Niels Georg Martin Troels-Smith | Board of Directors | 0 companies |
| Tina Bruun Primdahl | Board of Directors | 0 companies |
| Villy Jensen Hald | Board of Directors | 0 companies |
| Thomas Richardt Bitsch Metelmann | Board of Directors | 0 companies |