| Revenue | DKK 1,8M | +47% |
| EBITDA | DKK 72K | +2% |
| Net profit | DKK 60K | +8% |
| Total assets | DKK 817K | +85% |
| Equity | DKK 260K | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.124 | 1.214 | 1.307 | 1.237 | 1.822 |
| Staff expenses | -1.067 | -1.159 | -1.242 | -1.167 | -1.750 |
| EBITDA | 57 | 55 | 65 | 70 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 55 | 65 | 70 | 72 |
| Net financials | -16 | -12 | -12 | -13 | -1 |
| Profit before tax | 41 | 44 | 54 | 57 | 71 |
| Tax | 9 | 10 | 20 | 1 | 11 |
| Net profit | 32 | 34 | 34 | 56 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 572 | 501 | 524 | 441 | 817 |
| Equity | 232 | 234 | 234 | 256 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 266 | 290 | 186 | 557 |
| Total debt | 340 | 266 | 290 | 186 | 557 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Management | Management | 2013 |
| Former (1) | ||
SK Management | Management | 1977 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Former (13) | ||
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 1977 – 1989 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 1977 – 1998 | |
| Board of Directors | 1977 – 1994 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Kaj Oppenhejm | Management | 0 companies |
| Bridget Forrester | Management | 0 companies |
| Claude Erbsen | Board of Directors | 0 companies |
| Sue Ann Cross | Board of Directors | 0 companies |
| Jan Russell Ritchie | Board of Directors | 0 companies |
| Thomas Russell Brettingen | Board of Directors | 0 companies |
| Edmund William Mc Cullough | Board of Directors | 0 companies |
| Barry Glen Renfrew | Board of Directors | 0 companies |
| Alex Charles Keighley | Board of Directors | 0 companies |
| Larry Lynn Gerber | Board of Directors | 0 companies |
| Nigel Timothy Baker | Board of Directors | 0 companies |
| Jeremy Mark Carmel | Board of Directors | 0 companies |
| Kevin Costelloe | Board of Directors | 0 companies |
| Andrew Torchia | Board of Directors | 0 companies |
| Pierre Yves Glass | Board of Directors | 0 companies |
| Andrew Boris Shaw | Board of Directors | 0 companies |