| Revenue | DKK 6K | -80% |
| EBITDA | DKK 6K | -80% |
| Net profit | DKK 5K | -73% |
| Total assets | DKK 506K | +12% |
| Equity | DKK 439K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 191 | 189 | 190 | 202 | 31 | 45 | 30 | 35 | 11 | -1 | 25 | 32 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 78 | 44 | 79 | 38 | 31 | 45 | 30 | 35 | 11 | -1 | 25 | 32 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 78 | 44 | 79 | 38 | 31 | 45 | 30 | 35 | 11 | -1 | 25 | 32 | 6 |
| Net financials | 17 | 18 | 1 | -0 | -1 | -1 | -2 | -4 | -3 | -4 | -3 | -1 | 0 | -0 |
| Profit before tax | 58 | 97 | 46 | 79 | 37 | 30 | 43 | 26 | 32 | 7 | -4 | 24 | 32 | 6 |
| Tax | 14 | 24 | 12 | 21 | 8 | 7 | 9 | 6 | 6 | 2 | -1 | 5 | 14 | 1 |
| Net profit | 43 | 72 | 34 | 58 | 29 | 23 | 33 | 21 | 26 | 5 | -3 | 19 | 18 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 612 | 622 | 611 | 584 | 578 | 590 | 573 | 426 | 405 | 409 | 445 | 452 | 506 |
| Equity | 556 | 580 | 565 | 575 | 556 | 529 | 511 | 478 | 395 | 400 | 397 | 416 | 434 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 16 | 32 | 57 | 35 | 28 | 50 | 79 | 95 | 31 | 5 | 12 | 29 | 18 | 66 |
| Total debt | 16 | 32 | 57 | 35 | 28 | 50 | 79 | 95 | 31 | 5 | 12 | 29 | 18 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
EB Audit | Audit | 2006 | — | — |
BJ Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Kirsten Loftager | Audit | 0 companies |
| Egon Brøndum Nielsen | Audit | 0 companies |
| Bent Jørgen Hansen | Management | 0 companies |