| Revenue | DKK 0 | — |
| EBITDA | DKK 547M | +1758% |
| Net profit | DKK 597M | +415% |
| Total assets | DKK 14,7B | +26% |
| Equity | DKK 4B | +10% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.129.000 | 0 | 0 | 0 | 0 | 0 | 0 | 44.000 | 0 | 0 | 0 |
| Staff expenses | -0 | 6.000 | -6.000 | -6.000 | -6.000 | -14.000 | -4.000 | -8.000 | -6.000 | -7.000 | 7.000 |
| EBITDA | 1.220.000 | 512.000 | 44.000 | 473.000 | -14.000 | -15.000 | -14.000 | -2.000 | -71.000 | -33.000 | 547.000 |
| Depreciation & amort. | -0 | 9.000 | 8.000 | 1.000 | 405.000 | -90.000 | 48.000 | -1.000 | -53.000 | -1.000 | -0 |
| EBIT | 1.220.000 | 503.000 | 36.000 | 472.000 | -419.000 | -105.000 | -62.000 | -3.000 | -124.000 | -34.000 | 547.000 |
| Net financials | -118.000 | 480.000 | 283.000 | 232.000 | 64.000 | 63.000 | 79.000 | 64.000 | 81.000 | 170.000 | 110.000 |
| Profit before tax | 1.102.000 | 983.000 | 319.000 | 704.000 | -355.000 | -42.000 | 17.000 | 61.000 | -43.000 | 136.000 | 657.000 |
| Tax | 333.000 | 57.000 | 3.000 | 10.000 | 3.000 | 373.000 | 23.000 | 213.000 | -2.000 | 20.000 | 60.000 |
| Net profit | 813.000 | 926.000 | 316.000 | 694.000 | -358.000 | -42.000 | -6.000 | 61.000 | -41.000 | 116.000 | 597.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.352.000 | 13.237.000 | 11.882.000 | 10.058.000 | 9.217.000 | 8.854.000 | 8.445.000 | 10.187.000 | 11.811.000 | 11.712.000 | 14.731.000 |
| Equity | 7.761.000 | 3.002.000 | 3.139.000 | 3.654.000 | 2.991.000 | 2.522.000 | 2.516.000 | 3.952.000 | 3.740.000 | 3.688.000 | 4.039.000 |
| Long-term debt | 5.317.000 | 4.890.000 | 3.991.000 | 1.537.000 | 2.350.000 | 2.633.000 | 2.008.000 | 499.000 | 1.716.000 | 1.431.000 | 1.316.000 |
| Short-term debt | 11.193.000 | 5.325.000 | 4.739.000 | 4.855.000 | 3.864.000 | 3.692.000 | 3.913.000 | 5.727.000 | 6.346.000 | 6.584.000 | 9.370.000 |
| Total debt | 17.544.000 | 10.235.000 | 8.730.000 | 6.404.000 | 6.226.000 | 6.332.000 | 5.929.000 | 6.235.000 | 8.062.000 | 8.015.000 | 10.686.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2014 | — | — |
PE Management | Management | 2003 | — | — |
BT Deputy | Deputy | 2002 | — | — |
JP Management | Management | 1999 | — | — |
FM Management | Management | 2002 | — | — |
BR Management | Management | 1925 | — | — |
RM Management | Management | 2020 | — | — |
AT Deputy | Deputy | 2025 | — | — |
CJ Management | Management | 2005 | — | — |
VN Deputy | Deputy | 1925 | — | — |
MK Deputy | Deputy | 2002 | — | — |
AH Management | Management | 2019 | — | — |
LM | Deputy | 1925 | — | — |
BR Deputy | Deputy | 2021 | — | — |
BM Deputy | Deputy | 2013 | — | — |
OS Deputy | Deputy | 2009 | — | — |
JB Deputy | Deputy | 1998 | — | — |
BD Deputy | Deputy | 2025 | — | — |
GJ | Deputy | 1925 | — | — |
BG Management | Management | 2012 | — | — |
BM Management | Management | 2002 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HB Deputy | Deputy | 2025 | — | — |
PT Management | Management | 2002 | — | — |
PJ Management | Management | 1925 | — | — |
NJ Deputy | Deputy | 1925 | — | — |
AC Deputy | Deputy | 1925 | — | — |
TB Management | Management | 1925 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OT Management | Management | 1925 | — | — |
CR Management | Management | 2013 | — | — |
PM Management | Management | 2013 | — | — |
FW Deputy | Deputy | 1925 | — | — |
JJ Deputy | Deputy | 1925 | — | — |
PF Management | Management | 2013 | — | — |
LG Deputy | Deputy | 2025 | — | — |
BN Management | Management | 2000 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB | Deputy | 2013 | — | — |
JS Deputy | Deputy | 2009 | — | — |
US Deputy | Deputy | 2017 | — | — |
AF | Deputy | 1925 | — | — |
KT Deputy | Deputy | 1925 | — | — |
SL Deputy | Deputy | 1998 | — | — |
SH Management | Management | 1925 | — | — |
SH Deputy | Deputy | 2017 | — | — |
IJ Management | Management | 1925 | — | — |
IJ Deputy | Deputy | 1925 | — | — |
EA Deputy | Deputy | 1998 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
JH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Deputy Chairman | 1925 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1925 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Chairman | 2000 | — | — | |
| Deputy Chairman | 1925 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1925 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1925 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2025 | |
LUNDBECKFOND INVEST A/S | Company | 10.0% | 10.0% | 2015 |
FLSMIDTH & CO. A/S | Company | 5.0% | 5.0% | 2025 |
Novo Holdings A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2013 | |
LUNDBECKFONDEN | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard | Management | 0 companies |
| Poul Erik Tofte | Management | 0 companies |
| Bo Thyge Jørgensen | Deputy | 0 companies |
| Jens Peter Due Olsen | Management | 0 companies |
| Frank Marius Gad | Management | 0 companies |
| Birger Riisager | Management | 0 companies |
| Roland Munkerod Andersen | Management | 0 companies |
| Andreas Thye | Deputy | 0 companies |
| Christian Jepsen | Management | 0 companies |
| Vagn Nymand Madsen | Deputy | 0 companies |
| Michael Krogh | Deputy | 0 companies |
| Annette Høi Butt Terndrup | Management | 0 companies |
| Lis Marie Hagedorn Henningsen | Deputy | 0 companies |
| Bodil Recke | Deputy | 0 companies |
| Belinda Moeskjær | Deputy | 0 companies |
| Ole Skjold Christensen | Deputy | 0 companies |
| Jonna Bach Eriksen | Deputy | 0 companies |
| Bruce David Burmeister | Deputy | 0 companies |
| Georg Johannes Kristiansen | Deputy | 0 companies |
| Ben Guren | Management | 0 companies |
| Bjarne Moltke Hansen | Management | 0 companies |
| Toni Antero Laaksonen | Chief Executive Officer | 0 companies |
| Helle Bergsbo | Deputy | 0 companies |
| Preben Tolstrup | Management | 0 companies |
| Palle Jørgensen | Management | 0 companies |
| Niels Jørgen Leth | Deputy | 0 companies |
| Anne Cornelia Rothe | Deputy | 0 companies |
| Theodor Benned Hansen | Management | 0 companies |
| Thomas Schulz | Chief Executive Officer | 0 companies |
| Ole Trolle | Management | 0 companies |
| Carsten Riisberg Lund | Management | 0 companies |
| Per Mejnert Kristensen | Management | 0 companies |
| Flemming Würtz Andersen | Deputy | 0 companies |
| Jens Jørgen Erik Ahlgren | Deputy | 0 companies |
| Peter Flanagan | Management | 0 companies |
| Lotte Georgi Mouritzen | Deputy | 0 companies |
| Birgitte Nielsen | Management | 0 companies |
| Mikko Juhani Keto | Chief Executive Officer | 0 companies |
| Mette Bormann Bannergaard | Deputy | 0 companies |
| Jacob Schlundt | Deputy | 0 companies |
| Ulrich Schultz | Deputy | 0 companies |
| Antonio Felipe Candelaria | Deputy | 0 companies |
| Kirsten Thomsen | Deputy | 0 companies |
| Søren Lindgaard | Deputy | 0 companies |
| Steffen Harpøth | Management | 0 companies |
| Steen Henning Holck | Deputy | 0 companies |
| Ib Jacobsen | Management | 0 companies |
| Ingelise Jensen | Deputy | 0 companies |
| Erik August Neubert | Deputy | 0 companies |
| Peter Assam | Chief Executive Officer | 0 companies |
| Jørgen Huno Rasmussen | Management | 0 companies |
| Per Overgaard | Board of Directors | 0 companies |
| Anna Kristiina Hyvönen | Board of Directors | 0 companies |
| Benny Erik Raahauge | Board of Directors | 0 companies |
| Thrasyvoulos Moraitis | Board of Directors | 0 companies |
| Leif Gundtoft | Board of Directors | 0 companies |
| Tom Knutzen | Chairman | 0 companies |
| Kurt Kruse | Board of Directors | 0 companies |
| Hans Per Martin Ivert | Board of Directors | 0 companies |
| Gillan Dawn Winckler | Board of Directors | 0 companies |
| Lene Skole-Sørensen | Chairman | 0 companies |
| Jens Herman Balthazar Münter | Board of Directors | 0 companies |
| Kalle Jensen | Board of Directors | 0 companies |
| Nour-El-Houda Amrani Hanchi | Board of Directors | 0 companies |
| Sigurdur Helgi Jonsson | Board of Directors | 0 companies |
| Thomas Kentorp | Board of Directors | 0 companies |
| Saleh Mahmoud Ahmed Kamal Abdelhamid Elghamrawy | Board of Directors | 0 companies |
| Sten Erik Jakobsson | Board of Directors | 0 companies |
| Jens Palle Andersen | Board of Directors | 0 companies |
| Jens Severin Stephensen | Deputy Chairman | 0 companies |
| Poul Christian Tage Kjær | Deputy Chairman | 0 companies |
| Richard Robinson Smith | Board of Directors | 0 companies |
| Henrik Carl Jørgensen | Board of Directors | 0 companies |
| Mads Nipper | Chairman | 0 companies |
| Charlotte Enggaard | Board of Directors | 0 companies |
| Christian Peter Bruch | Deputy Chairman | 0 companies |
| Ole Falvig Ramsby | Board of Directors | 0 companies |
| Merete Jørgensen | Board of Directors | 0 companies |
| Jørgen Worning | Chairman | 0 companies |
| Jan Wraae Folting | Board of Directors | 0 companies |
| Karl Emil Nielsen | Board of Directors | 0 companies |
| Kurt Ib Christensen | Chairman | 0 companies |
| Erik Münter | Deputy Chairman | 0 companies |
| Claus Østergaard | Board of Directors | 0 companies |
| Finn Ole Jakobsen | Board of Directors | 0 companies |
| Mette Dobel | Board of Directors | 0 companies |
| Marius Jacques Kloppers | Board of Directors | 0 companies |
| Pernille Friis Andersen | Board of Directors | 0 companies |
| Daniel Lars Reimann | Board of Directors | 0 companies |
| Jens Peter Koch | Board of Directors | 0 companies |
| Peter Michael Christian Arnstedt | Deputy Chairman | 0 companies |
| Grethe Machholm | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Chairman | 0 companies |
| Carl Christian Johan Arnstedt | Chairman | 0 companies |
| Rune Berkowitz Wichmann | Deputy Chairman | 0 companies |
| Anne Louise Eberhard | Board of Directors | 0 companies |
| Caroline Grégoire Sainte Marie | Board of Directors | 0 companies |
| Birthe Larsen | Board of Directors | 0 companies |
| Henrik Stender Christensen | Board of Directors | 0 companies |
| Torkil Bentzen | Deputy Chairman | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Board of Directors | 0 companies |
| Frank Lund | Board of Directors | 0 companies |
| Jens Jesper Ovesen | Board of Directors | 0 companies |
| Richardt Heers-Nielsen | Board of Directors | 0 companies |
| Mona Thomsen | Board of Directors | 0 companies |
| Philip Kjær | Board of Directors | 0 companies |
| Lars Eric Thure Engström | Board of Directors | 0 companies |
| Johannes Poulsen | Board of Directors | 0 companies |
| Søren Vinther | Board of Directors | 0 companies |
| Søren Dickow Quistgaard | Board of Directors | 0 companies |
| Johan Schrøder | Board of Directors | 0 companies |
| Bo Steffensen | Board of Directors | 0 companies |
| Ib Verner Trelby | Board of Directors | 0 companies |