| Revenue | DKK 277K | -236% |
| EBITDA | DKK 274K | +251% |
| Net profit | DKK 194K | +171% |
| Total assets | DKK 816K | -11% |
| Equity | DKK -3,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 1.298 | 918 | 1.259 | -43 | -76 | 659 | 673 | 829 | -117 | 201 | -203 | 277 |
| Staff expenses | -792 | -483 | -355 | -359 | -359 | -348 | -354 | -354 | -296 | -4 | -3 | -0 | -0 |
| EBITDA | -401 | 818 | 562 | 900 | -402 | -424 | 305 | 319 | 533 | -120 | 204 | -181 | 274 |
| Depreciation & amort. | -0 | 2 | -0 | -77 | -84 | -84 | -84 | -84 | -7 | -0 | -0 | -0 | -0 |
| EBIT | -401 | 816 | 562 | 823 | -486 | -508 | 221 | 235 | 526 | -120 | 204 | -181 | 274 |
| Net financials | -192 | -219 | -104 | -131 | -102 | -74 | -79 | -72 | -137 | -27 | 29 | -91 | -80 |
| Profit before tax | -592 | 597 | 458 | 692 | -588 | -583 | 143 | 163 | 389 | -148 | 233 | -272 | 194 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -592 | 597 | 458 | 692 | -588 | -583 | 143 | 163 | 389 | -148 | 233 | -272 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.188 | 1.927 | 1.657 | 2.273 | 1.765 | 996 | 1.124 | 1.595 | 1.572 | 2.092 | 1.132 | 919 | 816 |
| Equity | -4.644 | -4.047 | -3.589 | -2.898 | -3.486 | -4.069 | -3.926 | -3.763 | -3.373 | -3.521 | -3.289 | -3.561 | -3.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.832 | 5.974 | 5.246 | 5.171 | 5.251 | 5.065 | 5.050 | 5.344 | 4.945 | 5.613 | 4.421 | 4.480 | 4.183 |
| Total debt | 5.832 | 5.974 | 5.246 | 5.171 | 5.251 | 5.065 | 5.050 | 5.358 | 4.945 | 5.613 | 4.421 | 4.480 | 4.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2007 | — | — |
| Audit | 1951 | — | — | |
HJ | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN JUUL ANDERSEN ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Juul Andersen | Management | 0 companies |
| Revisionsfirmaet E. Oxenbøll og S.A. Friis Jakobsen | Audit | 0 companies |
| Hans Jørgen Holst Oxenbøll | Audit | 0 companies |
| Anders Juul Andersen | Board of Directors | 0 companies |
| John Juul Andersen | Board of Directors | 0 companies |
| Inge Tenny Andersen | Board of Directors | 0 companies |
| Holger Christian Hviid | Board of Directors | 0 companies |
| Bente Reks Nies | Board of Directors | 0 companies |
| Casper Juul Andersen | Board of Directors | 0 companies |