| Revenue | DKK 722,7M | +15% |
| EBITDA | DKK 30,5M | +94% |
| Net profit | DKK 22,7M | +102% |
| Total assets | DKK 642,9M | +0% |
| Equity | DKK 380,7M | -2% |
| Employees | 447 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 844.933 | 830.306 | 638.169 | 642.647 | 633.800 | 588.775 | 670.367 | 743.989 | 617.031 | 626.650 | 722.665 |
| Staff expenses | -221.170 | -206.218 | -177.679 | -184.326 | -195.839 | -184.609 | -199.109 | -189.438 | -96.766 | -174.619 | -0 |
| EBITDA | 110.224 | 98.217 | 79.696 | 62.076 | 61.160 | 78.594 | 110.861 | 70.464 | 25.291 | 15.761 | 30.544 |
| Depreciation & amort. | -32.842 | -21.651 | -18.733 | -30.441 | 44.735 | -54.845 | -89.917 | -0 | -0 | -0 | -0 |
| EBIT | 77.382 | 76.566 | 60.963 | 31.635 | 16.422 | 23.749 | 20.944 | 70.464 | 25.291 | 15.761 | 30.544 |
| Net financials | -2.125 | 78 | -817 | 366 | 3.784 | -10.440 | 3.023 | -18.710 | -107.074 | -2.679 | -1.805 |
| Profit before tax | 75.824 | 76.645 | 67.647 | 32.001 | 20.205 | 13.308 | 23.967 | 51.754 | -81.783 | 13.082 | 22.685 |
| Tax | 16.886 | 21.270 | -12.384 | 7.542 | 3.337 | 3.113 | -7.558 | 19.091 | 1.856 | 1.826 | -0 |
| Net profit | 58.938 | 61.169 | 55.263 | 24.459 | 16.868 | 10.195 | 16.409 | 32.663 | -83.641 | 11.256 | 22.685 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748.741 | 712.020 | 749.673 | 695.758 | 691.857 | 715.884 | 695.750 | 807.693 | 707.862 | 643.406 | 642.865 |
| Equity | 368.313 | 409.269 | 417.117 | 421.364 | 416.529 | 406.512 | 422.921 | 479.283 | 375.431 | 386.687 | 380.727 |
| Long-term debt | 61.813 | 11.034 | 14.774 | 12.605 | 16.025 | 32.021 | 33.650 | 26.859 | 21.679 | 20.374 | 27.775 |
| Short-term debt | 314.158 | 287.560 | 317.782 | 261.789 | 256.941 | 277.351 | 239.178 | 301.239 | 310.439 | 236.033 | 234.363 |
| Total debt | 375.971 | 301.329 | 332.556 | 274.394 | 275.328 | 309.371 | 272.828 | 328.409 | 332.431 | 256.407 | 262.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Deputy | Deputy | 1904 | — | — |
BG Deputy | Deputy | 2012 | — | — |
RB Deputy | Deputy | 2018 | — | — |
AT Deputy | Deputy | 1904 | — | — |
LT Deputy | Deputy | 2018 | — | — |
SL Deputy | Deputy | 2006 | — | — |
PH Management | Management | 1904 | — | — |
SA Management | Management | 1999 | — | — |
HE | Audit | 1904 | — | — |
LM Deputy | Deputy | 2014 | — | — |
AP | Audit | 1999 | — | — |
JF Management | Management | 1995 | — | — |
HS Management | Management | 2024 | — | — |
ET Audit | Audit | 1904 | — | — |
TK Deputy | Deputy | 2026 | — | — |
| Deputy | 2026 | — | — | |
TO Deputy | Deputy | 2022 | — | — |
BN Audit | Audit | 2001 | — | — |
JH Deputy | Deputy | 2010 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JD Deputy | Deputy | 1904 | — | — |
MB Deputy | Deputy | 2026 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NH Deputy | Deputy | 2001 | — | — |
KF Deputy | Deputy | 2018 | — | — |
BP Management | Management | 2008 | — | — |
BH Deputy | Deputy | 1904 | — | — |
PN Management | Management | 2022 | — | — |
MB Deputy | Deputy | 1994 | — | — |
GS Deputy | Deputy | 2022 | — | — |
AM Deputy | Deputy | 2014 | — | — |
HL Deputy | Deputy | 2022 | — | — |
PF Deputy | Deputy | 1998 | — | — |
KC Management | Management | 1904 | — | — |
AL | Deputy | 2001 | — | — |
AL Deputy | Deputy | 2006 | — | — |
PL Deputy | Deputy | 1998 | — | — |
NK Management | Management | 1904 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1904 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1904 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1904 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUSEUMSFONDEN AF 7. DECEMBER 1966 | Company | 33.3% | 66.7% | 2016 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 25.0% | 15.0% | 2005 |
LARS OLE KORNUM ApS | Company | 10.0% | 10.0% | 2022 |
AkademikerPension - Akademikernes Pensionskasse | Company | 5.0% | 0.0% | 2012 |
| Individual | 10.0% | 5.0% | 2013 | |
GYLDENDAL A/S | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Preben Jørgensen | Deputy | 0 companies |
| Bo Gert Pedersen | Deputy | 0 companies |
| Rasmus Bach | Deputy | 0 companies |
| Anita Tolderlund Brasch | Deputy | 0 companies |
| Lasse Trolle Nielsen | Deputy | 0 companies |
| Søren Lundberg | Deputy | 0 companies |
| Per Hedeman | Management | 0 companies |
| Stig Andersen | Management | 0 companies |
| Helmuth Ejvind Petersen | Audit | 0 companies |
| Louise Marie Kønigsfeldt | Deputy | 0 companies |
| Andreas Peter Nicolaisen | Audit | 0 companies |
| Jørn Fabrin Lund | Management | 0 companies |
| Henriette Schütze | Management | 0 companies |
| Erik Teis Hansen | Audit | 0 companies |
| Thomas Knappe | Deputy | 0 companies |
| Carsten Mølsted Mungenast-Petersen | Deputy | 0 companies |
| Torben Olander | Deputy | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Jacob Hald Pedersen | Deputy | 0 companies |
| Hanne Gunnel Salomonsen | Chief Executive Officer | 0 companies |
| Jan Dokkedal | Deputy | 0 companies |
| Malene Bendtsen | Deputy | 0 companies |
| Morten Hesseldahl | Chief Executive Officer | 0 companies |
| Niels Henrik Beider | Deputy | 0 companies |
| Kasper Fischer Andersen | Deputy | 0 companies |
| Bjarne Ponikowski | Management | 0 companies |
| Brian Harry Werenskiold | Deputy | 0 companies |
| Peter Normann | Management | 0 companies |
| Martin Breidahl | Deputy | 0 companies |
| Gitte Skov Andersen | Deputy | 0 companies |
| Anne Munch Terkelsen | Deputy | 0 companies |
| Hans-Henrik Lorange Juul | Deputy | 0 companies |
| Per Frandsen | Deputy | 0 companies |
| Kurt Christian Fromberg | Management | 0 companies |
| Annette Lend Christiansen | Deputy | 0 companies |
| Anette Lisbeth Jensen | Deputy | 0 companies |
| Pia Labuz | Deputy | 0 companies |
| Niels Kristian Agner | Management | 0 companies |
| Torben Piil Thomsen | Board of Directors | 0 companies |
| Alfred Møller Josefsen | Chairman | 0 companies |
| Katrine Reedtz Lindberg-Cohen | Board of Directors | 0 companies |
| Birthe Melgaard Mortensen | Deputy Chairman | 0 companies |
| Klaus Thorvald Rifbjerg | Board of Directors | 0 companies |
| Suzanne Preis Zeruneith | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Board of Directors | 0 companies |
| Bernhard Gomard | Board of Directors | 0 companies |
| Lars Schmidt Møller | Board of Directors | 0 companies |
| Poul Erik Tøjner | Chairman | 0 companies |
| Henning Alwin Persson | Board of Directors | 0 companies |
| Merete Helene Eldrup | Deputy Chairman | 0 companies |
| Kewin Bent Sommer Pedersen | Board of Directors | 0 companies |
| Gerda Larsen | Board of Directors | 0 companies |
| Anders Boelskifte Mogensen | Board of Directors | 0 companies |
| Gregers Christian Wedell-Wedellsborg | Chairman | 0 companies |
| Mogens Wennicke | Board of Directors | 0 companies |
| Ebbe Simonsen | Board of Directors | 0 companies |
| Carl Christian Madsen | Board of Directors | 0 companies |
| Marius Hansteen | Board of Directors | 0 companies |
| Jesper Jespersen | Board of Directors | 0 companies |
| Mette Nejmann | Board of Directors | 0 companies |
| Lene Tranberg | Board of Directors | 0 companies |
| Steffen Gulmann | Board of Directors | 0 companies |
| Tine Bruce Thygesen | Board of Directors | 0 companies |
| Niels Ivan Meyer | Board of Directors | 0 companies |
| Sidsel Marie Kristensen | Chairman | 0 companies |
| Bjørn Høi Jensen | Board of Directors | 0 companies |
| Villy Sørensen | Board of Directors | 0 companies |
| Mette Lykke Ravn | Board of Directors | 0 companies |
| Lene Tanggaard Pedersen | Board of Directors | 0 companies |
| Allan Philip | Board of Directors | 0 companies |
| Erik Norman Svendsen | Deputy Chairman | 0 companies |
| Sonny Finn Hansen | Board of Directors | 0 companies |
| Karen Reves Dinesen | Board of Directors | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Henrik Magnus Wingaa | Board of Directors | 0 companies |
| Carsten Steen Andersen | Board of Directors | 0 companies |
| Ken Eric Barnewitz | Board of Directors | 0 companies |
| Claus Gregersen | Board of Directors | 0 companies |
| Palle Marcus | Board of Directors | 0 companies |
| Johanne Langhoff Katz | Board of Directors | 0 companies |
| Henrik Elliot Nyegaard | Chairman | 0 companies |
| Yusuf Cakin | Board of Directors | 0 companies |
| Cristina Patricia Lage | Board of Directors | 0 companies |
| Anitta Aaen Sundby | Board of Directors | 0 companies |
| Lars Søren Rasmussen | Board of Directors | 0 companies |
| Lone Dybkjær | Board of Directors | 0 companies |