| Revenue | DKK 7,3M | -10% |
| EBITDA | DKK 5,2M | -17% |
| Net profit | DKK 4M | -51% |
| Total assets | DKK 115,6M | -1% |
| Equity | DKK 79,6M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.846 | 6.922 | 7.207 | 8.044 | 7.263 |
| Staff expenses | -412 | -391 | -450 | -490 | -565 |
| EBITDA | 615 | 4.157 | 4.591 | 6.309 | 5.220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 615 | 4.157 | 4.591 | 6.309 | 5.220 |
| Net financials | 845 | 2.151 | -287 | 3.340 | -940 |
| Profit before tax | 1.460 | 6.309 | 4.304 | 9.648 | 4.280 |
| Tax | 102 | 722 | 177 | 1.482 | 278 |
| Net profit | 1.358 | 5.587 | 4.127 | 8.166 | 4.002 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91.072 | 114.855 | 111.072 | 116.329 | 115.591 |
| Equity | 68.248 | 72.834 | 73.961 | 78.627 | 79.629 |
| Long-term debt | 5.422 | 24.421 | 19.416 | 19.131 | 18.843 |
| Short-term debt | 2.909 | 3.048 | 3.002 | 3.410 | 1.886 |
| Total debt | 8.331 | 27.470 | 22.418 | 22.541 | 20.730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EF Management | Management | 2008 |
| Former (2) | ||
HW Chief Executive Officer | Chief Executive Officer | 1941 – 1997 |
KH Audit | Audit | 1941 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2008 | |
| Board of Directors | 2004 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 1993 – 2004 | |
| Board of Directors | 1941 – 2008 | |
| Board of Directors | 1941 – 1990 | |
| Board of Directors | 1941 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Winding | Chief Executive Officer | 0 companies |
| Knud Heinrichs | Audit | 0 companies |
| Elisabeth Fogtdal Nøjgaard | Management | 0 companies |
| Ebbe Simonsen | Chairman | 0 companies |
| Ole Perch Nielsen | Board of Directors | 0 companies |
| Johannes Riis | Board of Directors | 0 companies |
| Herman Ditlev Federspiel | Board of Directors | 0 companies |
| Per Torben Federspiel | Board of Directors | 0 companies |
| Franz Eichstedt Bülow | Board of Directors | 0 companies |
| Anders Valentin | Board of Directors | 0 companies |