| Revenue | DKK 5,3M | -3% |
| EBITDA | DKK 1,2M | -37% |
| Net profit | DKK 240,5M | +464% |
| Total assets | DKK 66M | -77% |
| Equity | DKK 47,1M | -82% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.076 | 3.056 | 3.960 | 1.786 | 1.519 | 984 | 6.928 | 5.751 | 5.041 | 5.456 | 5.271 |
| Staff expenses | -4.176 | -2.768 | -2.726 | -1.802 | -1.296 | -1.049 | -3.054 | -3.370 | -3.233 | -3.555 | -4.082 |
| EBITDA | -101 | 288 | 1.234 | -16 | 223 | -65 | 3.874 | 2.380 | 1.808 | 1.901 | 1.189 |
| Depreciation & amort. | -168 | -268 | -263 | -105 | -127 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -269 | 20 | 971 | -122 | 96 | -65 | 3.874 | 2.380 | 1.808 | 1.901 | 1.189 |
| Net financials | -192.377 | -59.128 | -98.379 | -27.191 | -256 | -204 | -247 | -57 | -263 | 41.042 | 239.901 |
| Profit before tax | -192.646 | -59.107 | -97.408 | -27.313 | -160 | -269 | 3.627 | 2.323 | 1.545 | 42.943 | 241.089 |
| Tax | 69 | -981 | 1.213 | -45 | 574 | -53 | 807 | 512 | 348 | 333 | 594 |
| Net profit | -192.715 | -58.126 | -98.621 | -27.268 | -734 | -216 | 2.820 | 1.811 | 1.197 | 42.611 | 240.495 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463.716 | 395.838 | 295.625 | 267.865 | 270.936 | 267.608 | 273.496 | 288.531 | 273.207 | 287.817 | 65.960 |
| Equity | 160.752 | 312.626 | 214.005 | 186.737 | 186.003 | 185.787 | 218.024 | 219.834 | 221.031 | 263.642 | 47.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302.964 | 83.213 | 81.620 | 81.128 | 84.933 | 81.788 | 54.850 | 68.055 | 51.283 | 22.123 | 17.054 |
| Total debt | 302.964 | 83.213 | 81.620 | 81.128 | 84.933 | 81.821 | 54.850 | 68.055 | 51.283 | 22.123 | 17.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 1967 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HN Management | Management | 2004 | — | — |
MW Management | Management | 2015 | — | — |
SR Deputy | Deputy | 1997 | — | — |
SM Management | Management | 2015 | — | — |
RC Management | Management | 1996 | — | — |
MO Deputy | Deputy | 2006 | — | — |
LA Deputy | Deputy | 2006 | — | — |
JC Management | Management | 1996 | — | — |
LP Deputy | Deputy | 2001 | — | — |
KR Deputy | Deputy | 1967 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TF Deputy | Deputy | 2011 | — | — |
RA Management | Management | 2001 | — | — |
JC Management | Management | 2001 | — | — |
WL Management | Management | 1996 | — | — |
BJ Management | Management | 2020 | — | — |
EK Management | Management | 1967 | — | — |
CS Deputy | Deputy | 1997 | — | — |
CF Management | Management | 2020 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TL Deputy | Deputy | 2001 | — | — |
PO Deputy | Deputy | 1967 | — | — |
SJ Management | Management | 2004 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EM Deputy | Deputy | 1967 | — | — |
PO Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1967 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1967 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1967 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Eggert Jørgensen | Management | 0 companies |
| Håkan Andreas Malmberg | Chief Executive Officer | 0 companies |
| Henrik Nielsen | Management | 0 companies |
| Mark Weston Johnson | Management | 0 companies |
| Steen Rønholt | Deputy | 0 companies |
| Sharen Melinda Brooks | Management | 0 companies |
| Robin Clawson | Management | 0 companies |
| Morten Oxbøll Holm | Deputy | 0 companies |
| Lene Aagesen | Deputy | 0 companies |
| Joseph Clayton Petersen | Management | 0 companies |
| Linda Pedersbæk Andersen | Deputy | 0 companies |
| Kim Reinholdt Ottosson | Deputy | 0 companies |
| Mette Charlotte Lintonbon | Chief Executive Officer | 0 companies |
| Troels Follin Kjær | Deputy | 0 companies |
| Richard Anthony Grudzinski | Management | 0 companies |
| Jens Christian Nielsen | Management | 0 companies |
| William Louis Hoese | Management | 0 companies |
| Brian James Decker | Management | 0 companies |
| Erik Krag | Management | 0 companies |
| Carl Søe-Larsen | Deputy | 0 companies |
| Carl Fredrik Lundborg | Management | 0 companies |
| Håkan Andreas Malmberg Reveman | Chief Executive Officer | 0 companies |
| Thierry Maurice Alexis Seghers | Chief Executive Officer | 0 companies |
| Jean-Christophe Pierrick Hyvert | Chief Executive Officer | 0 companies |
| Tina Larsen | Deputy | 0 companies |
| Poul Oxvig Enevoldsen | Deputy | 0 companies |
| Stephen John Hall | Management | 0 companies |
| Kim Frost Mikkelsen | Chief Executive Officer | 0 companies |
| Petrus Johannes Maria Franciscus Dobb elsteijn | Chief Executive Officer | 0 companies |
| Eva Merete Jensen | Deputy | 0 companies |
| Per Orland Rasmussen | Management | 0 companies |
| Karl Kahofer | Board of Directors | 0 companies |
| Pia Bohn Nielsen | Board of Directors | 0 companies |
| Mogens Nærum | Board of Directors | 0 companies |
| John Hugo Köhler-Andersen | Board of Directors | 0 companies |
| John Kenneth Stipancich | Chairman | 0 companies |
| Michael Alexander Petræus | Board of Directors | 0 companies |
| Jawad Gandour Nunes | Board of Directors | 0 companies |
| Mogens Hoffmann Nielsen | Board of Directors | 0 companies |
| Michael Richard Peterson | Board of Directors | 0 companies |
| Ulrik Mikael Bernhoft | Board of Directors | 0 companies |
| Elva Agathe Poppe | Board of Directors | 0 companies |
| Dennis Leonard Jacobsen | Board of Directors | 0 companies |
| Marianne Philip | Chairman | 0 companies |
| Niels Torp Albertsen | Board of Directors | 0 companies |
| Philippe Patrick André Delsaut | Chairman | 0 companies |
| Veronique Basle-Desfont | Board of Directors | 0 companies |
| Allen D Petersen | Board of Directors | 0 companies |
| Finn Schrøder | Chairman | 0 companies |
| Natalia Ryjoukhina | Board of Directors | 0 companies |
| Jérôme Miara | Board of Directors | 0 companies |
| Berit Steen Schrøder | Board of Directors | 0 companies |
| Vidar Solli | Chairman | 0 companies |
| Peter Kortegaard | Board of Directors | 0 companies |
| Carsten Harald Jensen | Board of Directors | 0 companies |
| Benoit Jean Gadbois | Board of Directors | 0 companies |
| Peter Knop | Board of Directors | 0 companies |
| Sharen Melinda Brooks | Board of Directors | 0 companies |
| Steen Høj Pedersen | Board of Directors | 0 companies |
| William Flavel Wright | Board of Directors | 0 companies |