| Revenue | DKK 92K | -44% |
| EBITDA | DKK 708K | +336% |
| Net profit | DKK 351K | +169% |
| Total assets | DKK 4,9M | -23% |
| Equity | DKK 3,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 298 | 128 | 168 | 190 | 229 | 163 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | 191 | 128 | 168 | 190 | 229 | 163 | 708 |
| Depreciation & amort. | 91 | 91 | 91 | -91 | -91 | -92 | -98 | 308 |
| EBIT | 183 | 100 | 37 | 77 | 100 | 137 | 65 | 400 |
| Net financials | -61 | -23 | -26 | -24 | -27 | -21 | -19 | -29 |
| Profit before tax | 31 | -14 | 10 | 53 | 73 | 115 | 46 | 371 |
| Tax | 30 | 24 | 22 | 28 | 236 | 47 | 555 | 21 |
| Net profit | 0 | -38 | -12 | 25 | -164 | 68 | -509 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.637 | 7.495 | 7.449 | 7.400 | 7.376 | 7.361 | 6.386 | 4.889 |
| Equity | 200 | 200 | 4.958 | 4.984 | 4.820 | 4.888 | 3.496 | 3.846 |
| Long-term debt | 2.274 | 2.243 | 2.138 | 2.029 | 1.976 | 1.872 | 1.727 | 829 |
| Short-term debt | 252 | 159 | 208 | 214 | 208 | 227 | 266 | 214 |
| Total debt | 2.274 | 2.243 | 2.346 | 2.243 | 2.184 | 2.099 | 1.992 | 1.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Audit | Audit | 1976 | — | — |
PB Management | Management | 2018 | — | — |
KB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2018 | |
MyOBS ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Gabe | Audit | 0 companies |
| Peter Bjørnholdt Skou | Management | 0 companies |
| Kim Bjørnholdt Skou | Management | 0 companies |