| Revenue | DKK 4,7M | -45% |
| EBITDA | DKK -1,9M | -234% |
| Net profit | DKK -1,9M | -4086% |
| Total assets | DKK 22,5M | -31% |
| Equity | DKK 16,2M | -10% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.577 | 12.153 | 11.213 | 10.289 | 14.535 | 18.040 | 23.446 | 22.274 | 20.158 | 6.670 | 8.998 | 10.958 | 8.603 | 4.729 |
| Staff expenses | -9.064 | -11.074 | -12.455 | -11.510 | -10.486 | -10.811 | -10.637 | -9.953 | -10.592 | -9.568 | -9.544 | -9.265 | -7.205 | -6.602 |
| EBITDA | 473 | 936 | -1.242 | -1.221 | 4.049 | 7.229 | 12.809 | 12.321 | 9.566 | -2.897 | -546 | 1.694 | 1.398 | -1.874 |
| Depreciation & amort. | -0 | -0 | -203 | 187 | 242 | -272 | -383 | -688 | -736 | -750 | -695 | -786 | -454 | -581 |
| EBIT | 473 | 936 | -1.444 | -1.408 | 3.807 | 6.957 | 12.427 | 11.633 | 8.830 | -3.647 | -1.240 | 908 | 944 | -2.454 |
| Net financials | 1.475 | 1.327 | 781 | 1.350 | 391 | 245 | 675 | -3 | 467 | 235 | 79 | -308 | -908 | 59 |
| Profit before tax | 1.949 | 2.262 | -664 | -57 | 4.199 | 7.202 | 13.102 | 11.631 | 9.297 | -3.412 | -1.162 | 599 | 37 | -2.396 |
| Tax | 495 | 570 | -208 | -58 | 890 | 1.588 | 2.743 | 2.559 | 2.050 | -749 | -465 | 108 | -10 | -541 |
| Net profit | 1.454 | 1.692 | -456 | 0 | 3.309 | 5.614 | 10.358 | 9.072 | 7.248 | -2.664 | -697 | 492 | 47 | -1.855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.846 | 40.032 | 44.536 | 45.171 | 51.091 | 51.335 | 50.243 | 64.116 | 47.985 | 59.682 | 41.560 | 39.566 | 32.456 | 22.498 |
| Equity | — | — | 29.493 | 29.493 | 22.802 | 22.416 | 26.774 | 19.646 | 26.893 | 18.230 | 17.533 | 18.025 | 18.071 | 16.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 842 | 867 | 899 |
| Short-term debt | 3.291 | 7.719 | 13.054 | 13.930 | 25.151 | 26.227 | 20.003 | 37.439 | 18.574 | 40.533 | 23.047 | 18.981 | 12.429 | 5.014 |
| Total debt | 3.291 | 7.719 | 13.054 | 13.930 | 25.151 | 26.227 | 20.003 | 37.439 | 18.574 | 40.533 | 23.047 | 19.823 | 13.295 | 5.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1980 | — | — |
KB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kenneth Brovn Holding ApS | Company | 33.3% | 33.3% | 2019 |
Majbritt Brovn Holding ApS | Company | 33.3% | 33.3% | 2019 |
M. BROVN HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
K. BROVN HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
P. BROVN HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brovn Pedersen | Management | 0 companies |
| Kenneth Brovn Pedersen | Management | 0 companies |
| Bente Annalise Pedersen | Board of Directors | 0 companies |
| Majbritt Brovn Pedersen | Board of Directors | 0 companies |
| Henrik Iversen | Board of Directors | 0 companies |
| Harry Johannes Andersen | Board of Directors | 0 companies |
| Bent Christiansen | Chairman | 0 companies |