| Revenue | DKK -38K | -6% |
| EBITDA | DKK -38K | +6% |
| Net profit | DKK -228K | -169% |
| Total assets | DKK 2,4M | -15% |
| Equity | DKK 2,4M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 230 | -22 | -24 | -17 | -17 | -81 | -47 | -39 | -40 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | 576 | -22 | -24 | -17 | -17 | -81 | -47 | -39 | -40 | -38 |
| Depreciation & amort. | 2 | 264 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 312 | -22 | -24 | -17 | -17 | -81 | -47 | -39 | -40 | -38 |
| Net financials | 16 | 6 | 235 | 198 | 80 | 133 | 79 | 103 | 80 | 462 | -254 |
| Profit before tax | -102 | 319 | 213 | 174 | 63 | 115 | -2 | 56 | 41 | 421 | -292 |
| Tax | 2 | 33 | 52 | 41 | 14 | 25 | 3 | 12 | 9 | 93 | -64 |
| Net profit | -104 | 285 | 161 | 133 | 49 | 90 | -5 | 44 | 32 | 329 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.730 | 3.601 | 3.022 | 3.015 | 2.964 | 2.954 | 2.649 | 2.593 | 2.522 | 2.831 | 2.401 |
| Equity | 3.511 | 2.903 | 2.964 | 2.997 | 2.947 | 2.937 | 2.632 | 2.575 | 2.500 | 2.718 | 2.377 |
| Long-term debt | 500 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 0 |
| Short-term debt | 93 | 698 | 57 | 18 | 18 | 18 | 18 | 18 | 22 | 25 | 24 |
| Total debt | 593 | 698 | 57 | 18 | 18 | 18 | 18 | 18 | 22 | 113 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 1976 | — | — |
JM Management | Management | 2017 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Ole Christensen | Audit | 0 companies |
| Jørgen Makholm | Management | 0 companies |
| Team Es Revision Registreret Revisoranparts- selskab | Audit | 0 companies |