| Revenue | DKK 0 | — |
| EBITDA | DKK -177K | -1% |
| Net profit | DKK -4,2M | -216% |
| Total assets | DKK 14,7M | -26% |
| Equity | DKK 14,6M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -37 | -47 | -34 | -33 | -34 | -38 | -45 | -92 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -416 | -212 | -123 | -104 | -115 | -121 | -106 | -108 | -291 | -133 | -117 | -117 | -117 | -117 |
| EBITDA | -462 | -249 | -170 | -138 | -148 | -155 | -144 | -153 | -383 | -203 | -180 | -172 | -175 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -462 | -249 | -170 | -138 | -148 | -155 | -144 | -153 | -383 | -203 | -180 | -172 | -175 | -177 |
| Net financials | 26 | 1.108 | 2.127 | 1.233 | 454 | 1.248 | 1.619 | 1.416 | 1.536 | 4.025 | -1.049 | 2.766 | 4.864 | -5.248 |
| Profit before tax | -436 | 859 | 1.957 | 1.095 | 306 | 1.093 | 1.475 | 1.262 | 1.152 | 3.822 | -1.229 | 2.594 | 4.688 | -5.425 |
| Tax | -103 | 215 | 479 | 257 | 68 | 240 | 325 | 279 | 256 | 842 | -270 | 568 | 1.031 | -1.189 |
| Net profit | -332 | 644 | 1.478 | 837 | 239 | 852 | 1.151 | 983 | 896 | 2.980 | -959 | 2.026 | 3.657 | -4.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.727 | 6.177 | 8.108 | 8.538 | 8.411 | 9.459 | 10.685 | 11.642 | 12.526 | 15.282 | 13.362 | 15.644 | 20.036 | 14.733 |
| Equity | 5.385 | 6.029 | 7.507 | 8.144 | 8.182 | 9.035 | 10.185 | 11.168 | 12.065 | 14.444 | 13.286 | 15.311 | 18.968 | 14.632 |
| Long-term debt | 0 | 0 | 442 | 216 | 0 | 141 | 212 | 186 | 171 | 735 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 148 | 159 | 178 | 229 | 283 | 288 | 288 | 290 | 102 | 76 | 332 | 1.068 | 101 |
| Total debt | 342 | 148 | 601 | 394 | 229 | 424 | 499 | 474 | 461 | 838 | 76 | 332 | 1.068 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2013 | — | — |
AB Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Pjetursson | Management | 0 companies |
| Arni Bjarnason Pjetursson | Management | 0 companies |