| Revenue | DKK 453K | -5% |
| EBITDA | DKK 453K | -5% |
| Net profit | DKK 259K | -69% |
| Total assets | DKK 7,4M | -6% |
| Equity | DKK 3,2M | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 488 | 489 | 409 | 477 | 453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 488 | 489 | 409 | 477 | 453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 488 | 489 | 409 | 477 | 453 |
| Net financials | -65 | -61 | -61 | 597 | -116 |
| Profit before tax | 423 | 428 | 348 | 1.074 | 337 |
| Tax | 93 | 94 | 77 | 237 | 78 |
| Net profit | 330 | 334 | 270 | 837 | 259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.178 | 8.020 | 7.871 | 7.898 | 7.403 |
| Equity | 2.755 | 2.759 | 2.829 | 3.666 | 3.225 |
| Long-term debt | 3.655 | 3.468 | 3.280 | 2.471 | 2.471 |
| Short-term debt | 351 | 366 | 327 | 318 | 256 |
| Total debt | 4.005 | 3.833 | 3.607 | 2.789 | 2.727 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2019 |
| Former (3) | ||
PW Management | Management | 1976 – 2019 |
RC | Audit | 1976 – 2002 |
PT Management | Management | 1976 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Chairman | 1998 – 2010 | |
| Chairman | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Michael Walsted | Management | 0 companies |
| Peter Walsted | Management | 0 companies |
| Revisionsfirmaet C. Kragh | Audit | 0 companies |
| Poul Tørnæs Walsted | Management | 0 companies |
| Peder Kjølhede | Chairman | 0 companies |
| Jens Kjærgaard | Chairman | 0 companies |
| Ellen Ilse Walsted | Chairman | 0 companies |
| Michael Prasanjit Baruah | Board of Directors | 0 companies |
| Anne-Marie Brandsborg Walsted | Board of Directors | 0 companies |