| Revenue | DKK 11,8M | +13% |
| EBITDA | DKK 4,7M | +28% |
| Net profit | DKK 3,6M | +29% |
| Total assets | DKK 8M | -1% |
| Equity | DKK 4,4M | -8% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.469 | 10.646 | 9.660 | 10.491 | 11.831 |
| Staff expenses | -5.413 | -5.113 | -5.715 | -6.858 | -7.175 |
| EBITDA | 5.042 | 5.533 | 3.945 | 3.633 | 4.656 |
| Depreciation & amort. | -324 | -346 | -180 | -180 | -165 |
| EBIT | 4.717 | 5.187 | 3.765 | 3.453 | 4.491 |
| Net financials | 46 | 60 | 147 | 131 | 123 |
| Profit before tax | 4.764 | 5.247 | 3.912 | 3.584 | 4.614 |
| Tax | 1.037 | 1.167 | 853 | 788 | 1.014 |
| Net profit | 3.727 | 4.080 | 3.059 | 2.795 | 3.600 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.495 | 8.603 | 7.619 | 8.059 | 8.012 |
| Equity | 4.607 | 4.987 | 4.046 | 4.841 | 4.441 |
| Long-term debt | 1.045 | 1.173 | 857 | 794 | 1.022 |
| Short-term debt | 2.843 | 2.443 | 2.717 | 2.424 | 2.550 |
| Total debt | 3.888 | 3.616 | 3.574 | 3.218 | 3.571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 2006 |
| Former (3) | ||
MH Management | Management | 2006 – 2011 |
HA Audit | Audit | 1976 – 1992 |
AF Management | Management | 1976 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hald Nielsen | Management | 0 companies |
| Lisbeth Nielsen | Management | 0 companies |
| Henning Aabrik | Audit | 0 companies |
| Anders Fønss Herskind | Management | 0 companies |