| Revenue | DKK 3,9M | -3% |
| EBITDA | DKK 1,5M | -3% |
| Net profit | DKK 1M | -8% |
| Total assets | DKK 5,2M | +26% |
| Equity | DKK 3,9M | +34% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.245 | 1.397 | 2.085 | 4.015 | 3.914 |
| Staff expenses | -1.606 | -1.446 | -1.884 | -2.465 | -2.406 |
| EBITDA | 639 | -49 | 201 | 1.549 | 1.508 |
| Depreciation & amort. | -102 | -68 | -60 | -75 | -170 |
| EBIT | 537 | -117 | 141 | 1.475 | 1.338 |
| Net financials | 30 | -58 | 56 | -30 | -12 |
| Profit before tax | 567 | -175 | 198 | 1.444 | 1.326 |
| Tax | 126 | -38 | 56 | 318 | 286 |
| Net profit | 441 | -137 | 141 | 1.127 | 1.041 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.800 | 2.264 | 2.452 | 4.140 | 5.203 |
| Equity | 1.955 | 1.762 | 1.846 | 2.914 | 3.894 |
| Long-term debt | 103 | 0 | 0 | 267 | 315 |
| Short-term debt | 741 | 502 | 606 | 927 | 994 |
| Total debt | 844 | 502 | 606 | 1.194 | 1.309 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JJ Audit | Audit | 1992 – 1993 |
| Audit | 1976 – 1992 | |
EA Management | Management | 1976 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Audit | 0 companies |
| Revisionsfirmaet Peter Have & Ejner Petersen | Audit | 0 companies |
| Erik Arthur Rasmussen | Management | 0 companies |