| Revenue | DKK -53K | -68% |
| EBITDA | DKK -126K | +26% |
| Net profit | DKK 24K | -94% |
| Total assets | DKK 6,8M | -3% |
| Equity | DKK 6,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -153 | -166 | -53 |
| Staff expenses | -3 | -3 | -73 |
| EBITDA | -157 | -170 | -126 |
| Depreciation & amort. | 200 | 121 | 331 |
| EBIT | -357 | -291 | -457 |
| Net financials | 488 | 718 | 387 |
| Profit before tax | 132 | 427 | -70 |
| Tax | 45 | 27 | -94 |
| Net profit | 88 | 400 | 24 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.730 | 7.017 | 6.833 |
| Equity | 6.417 | 6.718 | 6.643 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 251 | 249 | 185 |
| Total debt | 251 | 249 | 185 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1976 – 1993 | |
P | Audit | 1993 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1976 – 1999 | |
| Board of Directors | 1976 – 1990 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 1976 – 1995 | |
| Board of Directors | 1976 – 1995 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 1976 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 25–33.32% | 2007 | |
| Individual | 50–66.65% | 66.67–89.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| DSR, De Statsautoriserede Revisorer | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Nicole Maria Langkilde | Board of Directors | 0 companies |
| Bent Søren Kjeldsen | Board of Directors | 0 companies |
| Torben Pedersen | Board of Directors | 0 companies |
| Kirstine Langkilde | Board of Directors | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |
| Ole Martin Olsen | Board of Directors | 0 companies |
| Ulla Eriksen | Board of Directors | 0 companies |
| Gitte Gaden Jensen | Board of Directors | 0 companies |
| Chantal Scott Johansen | Board of Directors | 0 companies |
| Kristian Kurt Kousholt | Board of Directors | 0 companies |
| Søren Meincke | Board of Directors | 0 companies |