| Revenue | DKK 7,7M | -3% |
| EBITDA | DKK 1,4M | -38% |
| Net profit | DKK 722K | -54% |
| Total assets | DKK 8,2M | +22% |
| Equity | DKK 3,3M | -8% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.795 | 7.250 | 7.281 | 7.961 | 7.736 |
| Staff expenses | -4.906 | -5.634 | -6.137 | -5.646 | -6.296 |
| EBITDA | 1.888 | 1.608 | 1.144 | 2.315 | 1.440 |
| Depreciation & amort. | -203 | -241 | -263 | -257 | -364 |
| EBIT | 1.685 | 1.367 | 881 | 2.058 | 1.075 |
| Net financials | -50 | -48 | -70 | -47 | -147 |
| Profit before tax | 1.635 | 1.319 | 811 | 2.011 | 929 |
| Tax | 364 | 294 | 181 | 447 | 207 |
| Net profit | 1.272 | 1.025 | 629 | 1.563 | 722 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.796 | 6.477 | 5.695 | 6.673 | 8.162 |
| Equity | 2.693 | 2.718 | 2.547 | 3.610 | 3.332 |
| Long-term debt | 589 | 817 | 305 | 631 | 501 |
| Short-term debt | 2.395 | 2.805 | 2.708 | 2.285 | 4.208 |
| Total debt | 2.985 | 3.622 | 3.013 | 2.916 | 4.708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IJ Management | Management | 1998 |
| Former (1) | ||
SA Management | Management | 1976 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Jensen | Management | 0 companies |
| Svend Aage Jensen | Management | 0 companies |