| Revenue | DKK 424K | -13% |
| EBITDA | DKK 72K | -48% |
| Net profit | DKK -75K | -353% |
| Total assets | DKK 9,4M | +2% |
| Equity | DKK 3M | -2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 626 | 536 | 527 | 490 | 424 |
| Staff expenses | -379 | -400 | -371 | -350 | -352 |
| EBITDA | 247 | 136 | 157 | 140 | 72 |
| Depreciation & amort. | -32 | -87 | -78 | -78 | -78 |
| EBIT | 215 | 48 | 79 | 62 | -6 |
| Net financials | -92 | -87 | -84 | -82 | -87 |
| Profit before tax | 123 | -39 | -5 | -20 | -93 |
| Tax | 27 | -11 | 3 | -4 | -18 |
| Net profit | 96 | -28 | -8 | -17 | -75 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.688 | 9.379 | 9.279 | 9.222 | 9.419 |
| Equity | 3.154 | 3.126 | 3.118 | 3.101 | 3.026 |
| Long-term debt | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.198 | 5.978 | 5.876 | 5.786 | 6.077 |
| Total debt | 6.250 | 5.978 | 5.876 | 5.786 | 6.077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2001 |
| Former (2) | ||
| Audit | 1976 – 1994 | |
JE Management | Management | 1976 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 1976 | |
| Board of Directors | 2021 | |
| Chairman | 2001 | |
| Board of Directors | 2001 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 1976 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSSELSKABET FINN LASSEN ApS | Audit | 0 companies |
| Lars Madsen | Management | 0 companies |
| John Erik Madsen | Management | 0 companies |
| Søren Madsen | Board of Directors | 0 companies |
| Stefan Langholm Madsen | Board of Directors | 0 companies |
| Eva Madsen | Board of Directors | 0 companies |
| Lene Madsen | Chairman | 0 companies |
| Morten Kirkegaard Bendtsen | Board of Directors | 0 companies |
| Keld Bøye Aagesen Ravn | Board of Directors | 0 companies |
| Poul Iver Holck | Board of Directors | 0 companies |