| Revenue | DKK -322 | -99% |
| EBITDA | DKK -322 | +99% |
| Net profit | DKK 563K | +179% |
| Total assets | DKK 15M | +4% |
| Equity | DKK 9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -254 | -144 | -94 | -168 | 2.036 | -94 | -2.399 | -121 | 113 | -115 | 187 | -32 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -254 | -144 | -94 | -168 | 2.036 | -94 | -11.379 | -121 | -1.887 | 2.147 | 187 | -32 | -0 |
| Depreciation & amort. | -0 | -0 | -33 | -33 | -33 | -33 | -0 | -0 | -0 | 131 | -0 | -0 | -0 |
| EBIT | -254 | -144 | -127 | -201 | 2.004 | -127 | -11.379 | -121 | -1.887 | 2.016 | 187 | -32 | -0 |
| Net financials | -319 | -252 | -689 | -495 | 75 | -139 | -278 | -99 | -2.086 | -1.508 | 61 | 234 | 563 |
| Profit before tax | -573 | -395 | -816 | -696 | 2.079 | -266 | -11.657 | -221 | -3.973 | 508 | 248 | 202 | 563 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -573 | -395 | -816 | -696 | 2.079 | -266 | -11.657 | -221 | -3.973 | 508 | 248 | 202 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.732 | 29.452 | 29.393 | 29.431 | 32.551 | 32.193 | 20.721 | 20.466 | 16.369 | 16.507 | 14.139 | 14.415 | 15.015 |
| Equity | 5.422 | 23.027 | 22.210 | 21.514 | 23.625 | 23.359 | 11.702 | 11.481 | 7.509 | 8.017 | 8.265 | 8.466 | 9.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.310 | 6.425 | 7.183 | 7.917 | 8.926 | 8.834 | 9.018 | 8.984 | 8.861 | 8.491 | 5.875 | 5.949 | 5.986 |
| Total debt | 22.310 | 6.425 | 7.183 | 7.917 | 8.926 | 8.834 | 9.018 | 8.984 | 8.861 | 8.491 | 5.875 | 5.949 | 5.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Schaumburg | Audit | 0 companies |