| Revenue | DKK 7,5M | +38% |
| EBITDA | DKK 523K | +145% |
| Net profit | DKK 147K | +113% |
| Total assets | DKK 7,1M | -26% |
| Equity | DKK 857K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.092 | 5.386 | 7.457 |
| Staff expenses | -3.076 | -5.111 | -5.848 |
| EBITDA | 1.016 | -1.150 | 523 |
| Depreciation & amort. | -32 | -184 | -117 |
| EBIT | 984 | -1.334 | 405 |
| Net financials | -201 | -187 | -210 |
| Profit before tax | 782 | -1.521 | 195 |
| Tax | 198 | -372 | 48 |
| Net profit | 585 | -1.149 | 147 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.479 | 9.657 | 7.118 |
| Equity | 1.859 | 710 | 857 |
| Long-term debt | 0 | 2.103 | 2.147 |
| Short-term debt | 7.610 | 6.844 | 4.063 |
| Total debt | 7.610 | 8.947 | 6.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 1976 | — | — |
KO Management | Management | 1976 | — | — |
R- | Audit | 1976 | — | — |
SA Management | Management | 1976 | — | — |
SO Management | Management | 1976 | — | — |
HS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jean Hauberg Bloch | Management | 0 companies |
| Kaj Overgaard | Management | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Svend Aage Skjødt Friis | Management | 0 companies |
| Svein Ottar Mathisen | Management | 0 companies |
| Henrik Sakstrup | Management | 0 companies |
| Arne Robert Bindslev | Chairman | 0 companies |
| Frank Jakobsen | Board of Directors | 0 companies |
| Per Rasmussen | Board of Directors | 0 companies |
| Søren Overgaard Laursen | Board of Directors | 0 companies |
| Ingvard Ladefoged Poulsen | Board of Directors | 0 companies |
| Bjarne Larsen | Board of Directors | 0 companies |
| Axel Nørskov Laursen | Chairman | 0 companies |
| Frank Hvorslev | Chairman | 0 companies |
| Søren Padkjær | Board of Directors | 0 companies |