Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
VP Maskinfabrik A/S
A/S
Active
Advertising protection
CVR 58483419
Smedebakken 12, 8700
Horsens
Machining of metals
·
NACE 2553
Est. 1976 · 50 years old
25 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
VP Maskinfabrik A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
17M
13M
9M
4M
0M
2021: 12M
12M
2021
2022: 13M (+8% vs 2021)
13M
+8%
2022
2023: 14M (+8% vs 2022)
14M
+8%
2023
2024: 13M (-7% vs 2023)
13M
-7%
2024
2025: 12M (-8% vs 2024)
12M
-8%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 2M (-33% vs 2022)
2M
-33%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
12.115
12.964
14.063
13.060
11.614
Staff expenses
-11.306
-11.754
-12.329
-9.949
-9.209
EBITDA
809
1.210
1.734
3.111
2.405
Depreciation & amort.
-557
-770
-671
-1.091
-959
EBIT
252
440
1.063
2.020
1.446
Net financials
-52
-36
-214
14
-842
Profit before tax
199
404
849
2.034
605
Tax
50
90
192
460
135
Net profit
149
313
658
1.574
470
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
36.821
41.536
44.649
35.812
35.075
Equity
12.422
12.273
11.960
11.302
9.728
Long-term debt
6.762
8.443
10.372
7.738
8.586
Short-term debt
17.371
20.604
22.059
16.550
16.414
Total debt
24.133
29.048
32.431
24.287
25.001
Financial ratios
5-year trend
EBITDA margin (of gross profit)
6,7 %
This company
2021
2025
Equity ratio
33,7 %
This company
38,2 %
Market median
This company
Market median
12% below market
2021
2025
Return on equity
1,2 %
This company
18,4 %
Market median
This company
Market median
93% below market
2021
2025
Net profit margin (of gross profit)
1,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,33×
This company
2021
2025
Debt / equity
1,96×
This company
0,62×
Market median
This company
Market median
216% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on VP Maskinfabrik A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
