| Revenue | DKK 2,9M | +5% |
| EBITDA | DKK 883K | +9% |
| Net profit | DKK 599K | +38% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 2,9M | +26% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.326 | 2.124 | 2.526 | 2.735 | 2.870 |
| Staff expenses | -1.773 | -1.573 | -1.776 | -1.924 | -1.987 |
| EBITDA | 553 | 551 | 745 | 811 | 883 |
| Depreciation & amort. | -164 | -145 | -161 | -162 | -161 |
| EBIT | 389 | 405 | 584 | 650 | 722 |
| Net financials | -84 | -75 | -93 | -82 | -56 |
| Profit before tax | 305 | 330 | 491 | 568 | 665 |
| Tax | 90 | 89 | 127 | 134 | 67 |
| Net profit | 215 | 241 | 364 | 434 | 599 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.161 | 4.347 | 4.613 | 4.597 | 4.749 |
| Equity | 1.245 | 1.486 | 1.850 | 2.284 | 2.882 |
| Long-term debt | 781 | 637 | 552 | 500 | 421 |
| Short-term debt | 2.039 | 2.097 | 2.068 | 1.681 | 1.380 |
| Total debt | 2.820 | 2.734 | 2.621 | 2.181 | 1.802 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Management | Management | 2006 |
| Former (4) | ||
KA Audit | Audit | 1976 – 1990 |
IL Management | Management | 1976 – 2008 |
MN | Audit | 1993 – 2016 |
AM Management | Management | 1976 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Aage Andersen | Audit | 0 companies |
| Inge Lise Wengel Kroman | Management | 0 companies |
| Majbrit Nordmand Kragh | Audit | 0 companies |
| Aksel Mikkelsen | Management | 0 companies |
| Carsten Wengel Kroman | Management | 0 companies |