| Revenue | DKK 21,4M | -19% |
| EBITDA | DKK 5,3M | -34% |
| Net profit | DKK 3,8M | -37% |
| Total assets | DKK 32,4M | -8% |
| Equity | DKK 14M | -30% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.607 | 20.306 | 25.829 | 26.412 | 21.400 |
| Staff expenses | -16.006 | -16.470 | -17.404 | -18.404 | -16.127 |
| EBITDA | 6.598 | 3.837 | 8.425 | 8.008 | 5.273 |
| Depreciation & amort. | -259 | -215 | -224 | -180 | -182 |
| EBIT | 6.339 | 3.622 | 8.201 | 7.828 | 5.091 |
| Net financials | -233 | -284 | -201 | -101 | -169 |
| Profit before tax | 6.106 | 3.338 | 8.001 | 7.727 | 4.922 |
| Tax | 1.357 | 756 | 1.789 | 1.743 | 1.129 |
| Net profit | 4.749 | 2.582 | 6.212 | 5.984 | 3.792 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.728 | 31.406 | 40.905 | 35.139 | 32.407 |
| Equity | 11.226 | 13.808 | 20.020 | 20.004 | 13.979 |
| Long-term debt | 316 | 323 | 334 | 0 | 0 |
| Short-term debt | 22.148 | 17.220 | 20.504 | 15.084 | 18.383 |
| Total debt | 22.464 | 17.542 | 20.838 | 15.084 | 18.383 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 1999 |
| Former (2) | ||
PO Management | Management | 1976 – 1992 |
PP Management | Management | 1976 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2019 | |
| Board of Directors | 2009 | |
| Former (8) | ||
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 1976 – 1992 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 1976 – 1995 | |
| Board of Directors | 1976 – 2009 | |
| Board of Directors | 1976 – 1995 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 1976 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Ole Ellegaard | Management | 0 companies |
| Poul Prüsse | Management | 0 companies |
| Henrik Prüsse | Management | 0 companies |
| Per Nørgaard | Chairman | 0 companies |
| Kirsten Cecilie Ellegaard | Board of Directors | 0 companies |
| Tenna Ellegaard | Board of Directors | 0 companies |
| Flemming Bekker | Board of Directors | 0 companies |
| Frank Lorenz | Chairman | 0 companies |
| John Haue Damkjær | Board of Directors | 0 companies |
| Peter Prüsse | Board of Directors | 0 companies |
| Erika Maria Prüsse | Board of Directors | 0 companies |
| Poul Erik Damkjær | Board of Directors | 0 companies |
| Henning Hvidtsted | Board of Directors | 0 companies |
| Klaus Ole Ellegaard | Board of Directors | 0 companies |