| Revenue | DKK -3K | -21% |
| EBITDA | DKK -3K | +21% |
| Net profit | DKK 11K | +36% |
| Total assets | DKK 479K | -10% |
| Equity | DKK 425K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -9 | -7 | -10 | -3 | -3 | -4 | -2 | -5 | -2 | -2 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | -9 | -7 | -10 | -3 | -3 | -4 | -2 | -5 | -2 | -2 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | -9 | -7 | -10 | -3 | -3 | -4 | -2 | -5 | -2 | -2 | -3 | -3 |
| Net financials | 29 | 18 | 18 | 12 | 11 | 8 | -11 | 2 | -2 | 7 | -1 | 10 | 12 | 16 |
| Profit before tax | 25 | 18 | 10 | 4 | 1 | 4 | -13 | -2 | -5 | 2 | -4 | 8 | 9 | 14 |
| Tax | 6 | 4 | 2 | 1 | 0 | 1 | -3 | 0 | 3 | -0 | -0 | 1 | 1 | 3 |
| Net profit | 19 | 13 | 7 | 3 | 1 | 3 | -10 | -2 | -8 | 2 | -4 | 7 | 8 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.460 | 1.369 | 1.274 | 1.179 | 1.073 | 1.025 | 961 | 905 | 842 | 788 | 727 | 625 | 534 | 479 |
| Equity | — | 1.259 | 1.166 | 1.069 | 1.018 | 969 | 905 | 848 | 783 | 729 | 616 | 523 | 464 | 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 11 | 108 | 110 | 54 | 56 | 56 | 57 | 58 | 59 | 111 | 102 | 70 | 54 |
| Total debt | 14 | 11 | 108 | 110 | 54 | 56 | 56 | 57 | 58 | 59 | 111 | 102 | 70 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1975 | — | — |
NO Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Niels Ove Warming | Management | 0 companies |