| Revenue | DKK 18,7M | +11% |
| EBITDA | DKK 11,2M | +51% |
| Net profit | DKK 7,7M | +69% |
| Total assets | DKK 67,1M | +37% |
| Equity | DKK 30,4M | +12% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.929 | 7.260 | 12.759 | 16.753 | 18.676 |
| Staff expenses | -10.710 | -10.227 | -9.748 | -9.307 | -7.158 |
| EBITDA | 7.220 | -2.967 | 3.011 | 7.445 | 11.233 |
| Depreciation & amort. | -842 | -1.002 | -1.031 | -1.164 | -1.520 |
| EBIT | 6.377 | -3.969 | 1.980 | 6.281 | 9.712 |
| Net financials | -66 | -137 | -358 | -458 | 139 |
| Profit before tax | 6.311 | -4.106 | 1.623 | 5.823 | 9.851 |
| Tax | 1.378 | -882 | 352 | 1.279 | 2.157 |
| Net profit | 4.933 | -3.224 | 1.270 | 4.544 | 7.694 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.896 | 59.799 | 45.077 | 49.044 | 67.051 |
| Equity | 39.161 | 31.437 | 32.707 | 27.251 | 30.402 |
| Long-term debt | 0 | 452 | 421 | 520 | 0 |
| Short-term debt | 11.274 | 27.911 | 11.949 | 21.272 | 36.139 |
| Total debt | 11.735 | 28.362 | 12.370 | 21.792 | 36.139 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
Rr | Audit | 1976 – 1992 |
JA Management | Management | 1976 – 1996 |
HH Management | Management | 1994 – 2022 |
HN Management | Management | 2022 – 2024 |
PH Management | Management | 2003 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (11) | ||
| Board of Directors | 1976 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 1993 – 2017 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Kurt Hansen | Audit | 0 companies |
| John Andersen | Management | 0 companies |
| Henrik Holst Andersen | Management | 0 companies |
| Henrik Nøhr | Management | 0 companies |
| Egil Moesgaard | Chief Executive Officer | 0 companies |
| Peter Holst Andersen | Management | 0 companies |
| Steen Asbjørn Larsen | Board of Directors | 0 companies |
| Kristian Muldbak Andersen | Chairman | 0 companies |
| Jan Meldgaard Christensen | Board of Directors | 0 companies |
| Karsten Bækgård Nielsen | Chairman | 0 companies |
| Jens Træde | Board of Directors | 0 companies |
| Bo Westberg Rasmussen | Board of Directors | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Tony Norman Christensen | Board of Directors | 0 companies |
| Michael Lichtenberg Crone | Deputy Chairman | 0 companies |
| Poul Sloth | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Chairman | 0 companies |
| Christian Søgaard-Christensen | Deputy Chairman | 0 companies |
| Morten Ørding Trolle | Chairman | 0 companies |