| Revenue | DKK 2,4M | +2% |
| EBITDA | DKK 6,5M | +141% |
| Net profit | DKK 5,4M | +147% |
| Total assets | DKK 91,1M | +10% |
| Equity | DKK 38,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 33 | -97 | 312 | 948 | 1.083 | 1.355 | 1.995 | 2.539 | 2.784 | 2.728 | 2.432 | 2.386 | 2.436 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | -103 | 362 | 586 | 1.929 | 4.248 | 3.690 | 3.933 | 4.310 | 4.559 | 7.503 | 2.432 | 2.686 | 6.483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | -103 | 362 | 586 | 1.929 | 4.248 | 3.690 | 3.933 | 4.310 | 4.559 | 7.503 | 2.432 | 2.686 | 6.483 |
| Net financials | -56 | 346 | 396 | 750 | -210 | -202 | -1.205 | -1.969 | -1.176 | -1.136 | -1.178 | -933 | 110 | 399 |
| Profit before tax | 276 | 243 | 758 | 1.336 | 1.719 | 4.046 | 2.485 | 1.965 | 3.134 | 3.423 | 6.325 | 1.499 | 2.796 | 6.883 |
| Tax | 69 | 61 | -3 | 283 | 361 | 893 | 449 | 381 | 695 | 754 | 1.372 | 329 | 615 | 1.501 |
| Net profit | 207 | 183 | 761 | 1.053 | 1.357 | 3.153 | 2.036 | 1.583 | 2.440 | 2.669 | 4.953 | 1.170 | 2.181 | 5.381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.294 | 14.908 | 16.522 | 21.105 | 37.119 | 40.384 | 50.973 | 56.237 | 71.194 | 73.651 | 79.122 | 79.827 | 82.634 | 91.101 |
| Equity | 3.786 | 9.700 | 10.460 | 11.513 | 12.871 | 16.024 | 18.060 | 19.643 | 22.083 | 24.752 | 29.705 | 30.875 | 33.056 | 38.437 |
| Long-term debt | 821 | 886 | 1.421 | 4.446 | 17.743 | 16.972 | 25.200 | 28.111 | 39.250 | 38.701 | 36.831 | 35.661 | 35.831 | 37.753 |
| Short-term debt | 2.687 | 2.446 | 2.850 | 3.324 | 4.468 | 4.654 | 5.097 | 6.067 | 7.036 | 6.805 | 8.169 | 8.881 | 9.277 | 9.608 |
| Total debt | 3.508 | 3.332 | 4.270 | 7.770 | 22.210 | 21.625 | 30.297 | 34.178 | 46.286 | 45.506 | 45.000 | 44.542 | 45.108 | 47.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 1976 | — | — |
P | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J W A HOLDING ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Willemoes Andersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |