| Revenue | DKK 9,4M | +15% |
| EBITDA | DKK 289K | +356% |
| Net profit | DKK -115K | +88% |
| Total assets | DKK 15,4M | -3% |
| Equity | DKK 6,6M | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 8.577 | 9.993 | 9.845 | 8.155 | 9.415 |
| Staff expenses | -7.230 | -7.665 | -8.167 | -8.268 | -9.126 |
| EBITDA | 1.347 | 1.516 | 1.678 | -113 | 289 |
| Depreciation & amort. | -1.187 | -1.501 | -1.116 | -905 | -875 |
| EBIT | 160 | 15 | 562 | -1.018 | -586 |
| Net financials | 62 | 131 | 293 | 356 | 471 |
| Profit before tax | 222 | 958 | 854 | -662 | -116 |
| Tax | -0 | -403 | 150 | 281 | -1 |
| Net profit | 222 | 1.360 | 704 | -943 | -115 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 17.875 | 17.036 | 16.737 | 15.884 | 15.427 |
| Equity | 5.558 | 6.928 | 7.639 | 6.713 | 6.606 |
| Long-term debt | 7.948 | 7.156 | 6.015 | 4.851 | 3.474 |
| Short-term debt | 4.369 | 2.952 | 3.083 | 4.292 | 5.320 |
| Total debt | 12.317 | 10.109 | 9.098 | 9.143 | 8.794 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
MG Management | Management | 2024 – 2024 |
KM | Deputy | 2001 – 2002 |
JB Unofficial title | Unofficial title | 1997 – 2024 |
RR Deputy | Deputy | 2002 – 2003 |
KB Unofficial title | Unofficial title | 1995 – 1997 |
SK Deputy | Deputy | 2020 – 2022 |
JH | Deputy | 2022 – 2024 |
KE Deputy | Deputy | 1995 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (30) | ||
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 2006 – 2020 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 1995 – 2016 | |
| Chairman | 1995 – 2022 | |
| Board of Directors | 1995 – 2003 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2004 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1995 – 2001 | |
| Deputy Chairman | 1995 – 2005 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 1995 – 1996 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1995 – 2006 | |
| Board of Directors | 1995 – 2000 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Gørup Andersen | Management | 0 companies |
| Karna Mary Camilla Anderson | Deputy | 0 companies |
| Jette Baunsgaard Stroger | Unofficial title | 0 companies |
| Rigmor Rasmussen | Deputy | 0 companies |
| Knud Baunsgård Stroger | Unofficial title | 0 companies |
| Sofia Katrine Svensson | Deputy | 0 companies |
| Jesper Hartung Vilhelmsen | Deputy | 0 companies |
| Knud Erik Pihl Andersen | Deputy | 0 companies |
| Søren Snogdal-Bech | Board of Directors | 0 companies |
| Ruth Poula Jensen | Board of Directors | 0 companies |
| Carsten Lindegaard | Board of Directors | 0 companies |
| Geralda Wilhelmina Bloten | Board of Directors | 0 companies |
| Jens Skov Rasmussen | Chairman | 0 companies |
| Helle Kristiansen | Board of Directors | 0 companies |
| Bjarne Serup Pedersen | Board of Directors | 0 companies |
| Jens Hans Christian Knudsen | Board of Directors | 0 companies |
| Flemming Olsen | Chairman | 0 companies |
| Inge Thomsen | Board of Directors | 0 companies |
| Birthe Lefevre Nielsen | Board of Directors | 0 companies |
| Ann-Irene Vibeke Frederiksen | Board of Directors | 0 companies |
| Johnny Bo Elkjær | Board of Directors | 0 companies |
| Erik Christiansen | Board of Directors | 0 companies |
| Mads Ingdahl West | Board of Directors | 0 companies |
| Morten Mølsted Nedertoft | Board of Directors | 0 companies |
| Kate Gunna Jessen Ludvigsen | Board of Directors | 0 companies |
| Frank Mostrup | Board of Directors | 0 companies |
| Anny Kirstine Sterregård-Christensen | Board of Directors | 0 companies |
| Else Lindegaard | Board of Directors | 0 companies |
| Anna Arvad Larsen | Board of Directors | 0 companies |
| Elsebeth Johanne Nielsen | Deputy Chairman | 0 companies |
| Michael Rasmussen | Board of Directors | 0 companies |
| Kim Jensen | Board of Directors | 0 companies |
| Lars Storm | Board of Directors | 0 companies |
| Carsten Lentz Storm | Board of Directors | 0 companies |
| Rasmus Kristian Jakobsen | Chairman | 0 companies |
| Grethe Larsen | Board of Directors | 0 companies |
| Bent Solbjerg Christensen | Board of Directors | 0 companies |
| Ulf Grønlund | Board of Directors | 0 companies |