| Revenue | DKK -365K | +38% |
| EBITDA | DKK -365K | -38% |
| Net profit | DKK 182K | -41% |
| Total assets | DKK 33M | +1% |
| Equity | DKK 32,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -227 | -4 | 254 | 237 | 86 | 163 | 170 | 197 | 198 | 1.693 | -720 | -618 | -265 | -365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -100 | -0 | -0 | -0 |
| EBITDA | -227 | -4 | 254 | 237 | 86 | 163 | 170 | 197 | 198 | 1.626 | -821 | -618 | -265 | -365 |
| Depreciation & amort. | -4.163 | -2.695 | -195 | -195 | -195 | -195 | -207 | -262 | -263 | -187 | -32 | -32 | -32 | -32 |
| EBIT | -4.390 | -2.699 | 59 | 42 | -109 | -32 | -37 | -64 | -65 | 1.438 | -853 | -650 | -297 | -398 |
| Net financials | -8.884 | -8.964 | -742 | -357 | 9.080 | 4.767 | 2.497 | 1.679 | -795 | 12.652 | -998 | 142 | 604 | 580 |
| Profit before tax | -12.203 | -11.663 | -683 | -315 | 8.972 | 4.735 | 2.460 | 1.615 | -860 | 14.090 | -1.851 | -509 | 307 | 182 |
| Tax | 116 | -37 | -8 | -24 | 15 | -75 | 12 | 19 | 3 | -346 | -0 | -0 | -0 | -0 |
| Net profit | -12.319 | -11.626 | -675 | -291 | 8.956 | 4.810 | 2.448 | 1.596 | -863 | 14.437 | -1.851 | -509 | 307 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.758 | 14.746 | 14.251 | 14.047 | 17.087 | 23.383 | 25.302 | 26.507 | 25.567 | 36.140 | 34.233 | 32.484 | 32.792 | 32.992 |
| Equity | 15.910 | 4.284 | 3.609 | 3.320 | 12.276 | 17.093 | 19.578 | 21.202 | 20.367 | 34.803 | 32.952 | 32.444 | 32.751 | 32.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 631 | 10.287 | 10.475 | 10.583 | 4.566 | 5.973 | 5.394 | 4.962 | 4.461 | 1.336 | 1.280 | 40 | 41 | 59 |
| Total debt | 631 | 10.287 | 10.475 | 10.583 | 4.566 | 5.973 | 5.394 | 4.962 | 4.461 | 1.336 | 1.280 | 40 | 41 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HG Management | Management | 1995 | — | — |
SL Unofficial title | Unofficial title | 2021 | — | — |
HN Management | Management | 1997 | — | — |
RK Management | Management | 1998 | — | — |
| Audit | 1976 | — | — | |
FT Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hungebjerg Jakobsen | Chief Executive Officer | 0 companies |
| Henning Gammelgård Jensen | Management | 0 companies |
| Søren Locher | Unofficial title | 0 companies |
| Hanne Nygaard Jepsen | Management | 0 companies |
| Rainer Karl Stephan Bökmann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frank Torben Pedersen | Management | 0 companies |
| Elisabeth Agnes Bökmann | Chairman | 0 companies |
| Erling Jensen | Chairman | 0 companies |
| Holger Larsen | Board of Directors | 0 companies |
| Wolfgang-Walter Meyer | Board of Directors | 0 companies |
| Jens Ebert Jensen | Board of Directors | 0 companies |
| Svend Nørgaard Dalgaard | Board of Directors | 0 companies |
| Ole Erik Jensen | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Board of Directors | 0 companies |
| Kirsten Pedersen | Board of Directors | 0 companies |
| Dominik Demisch | Board of Directors | 0 companies |
| Anker Nørremark Lauridsen | Board of Directors | 0 companies |
| Katrine Westhausen Gottlieb | Board of Directors | 0 companies |
| Ellen Marie Jensen | Board of Directors | 0 companies |
| Andreas Romey | Board of Directors | 0 companies |