| Revenue | DKK -80K | -6% |
| EBITDA | DKK -80K | +6% |
| Net profit | DKK -532K | -357% |
| Total assets | DKK 433K | -64% |
| Equity | DKK 423K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -147 | -121 | -357 | -358 | -16 | -100 | -88 | -115 | -83 | -83 | -83 | -85 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -147 | -121 | -357 | -358 | -16 | -100 | -88 | -115 | -83 | -83 | -83 | -85 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | -121 | -357 | -358 | -16 | -100 | -88 | -115 | -83 | -83 | -83 | -85 | -80 |
| Net financials | 201 | 452 | 298 | 210 | 50 | 91 | -91 | 181 | -143 | -27 | -619 | -31 | -452 |
| Profit before tax | 54 | 331 | -59 | -148 | 34 | -8 | -180 | 66 | -226 | -110 | -702 | -116 | -532 |
| Tax | 16 | 93 | -16 | -33 | 14 | 18 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | 238 | -44 | -115 | 20 | -27 | -178 | 66 | -226 | -110 | -702 | -116 | -532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.427 | 2.559 | 2.570 | 2.243 | 2.263 | 2.236 | 2.058 | 2.119 | 1.903 | 2.326 | 1.400 | 1.214 | 433 |
| Equity | 2.303 | 2.541 | 2.403 | 2.228 | 2.248 | 2.221 | 2.043 | 2.109 | 1.883 | 1.773 | 1.071 | 955 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 18 | 167 | 15 | 15 | 15 | 15 | 10 | 20 | 553 | 329 | 259 | 10 |
| Total debt | 124 | 18 | 167 | 15 | 15 | 15 | 15 | 10 | 20 | 553 | 329 | 259 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1976 | — | — |
KL Audit | Audit | 2007 | — | — |
KW | Audit | 1976 | — | — |
PH Management | Management | 1976 | — | — |
| Audit | 1976 | — | — | |
PW | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Sjøgren | Management | 0 companies |
| Kurt Lægaard | Audit | 0 companies |
| Kaj Winther Rasmussen | Audit | 0 companies |
| Per Henrik Andersen | Management | 0 companies |
| Reg. revisor Olav Spang-Thomsen | Audit | 0 companies |
| Per Winther Rasmussen | Audit | 0 companies |