| Revenue | DKK 259K | -1% |
| EBITDA | DKK 259K | +185% |
| Net profit | DKK 221K | +147% |
| Total assets | DKK 280K | -21% |
| Equity | DKK 53K | +132% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | 482 | 438 | 486 | 500 | 305 | 283 | 327 | 101 | 261 | 259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | 482 | 438 | 486 | 500 | 305 | 283 | 327 | 101 | -306 | 259 |
| Depreciation & amort. | -116 | -116 | -52 | -127 | -116 | -116 | -81 | -116 | -116 | -19 | -0 |
| EBIT | -222 | 366 | 385 | 358 | 384 | 189 | 202 | 212 | -15 | -325 | 259 |
| Net financials | -537 | -358 | -281 | -362 | 560 | -217 | -263 | -627 | -59 | -240 | -1 |
| Profit before tax | -759 | 8 | 104 | -3 | 944 | -28 | -62 | -416 | -74 | -566 | 259 |
| Tax | -0 | -0 | -6 | 2 | -2 | -0 | -0 | -0 | -0 | -100 | 38 |
| Net profit | -759 | 8 | 110 | -5 | 946 | -28 | -62 | -416 | -74 | -466 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.601 | 4.304 | 4.211 | 3.982 | 4.491 | 4.223 | 3.966 | 3.310 | 3.286 | 354 | 280 |
| Equity | 460 | 464 | 568 | 567 | 1.513 | 1.278 | 1.005 | 373 | 298 | -167 | 53 |
| Long-term debt | 1.849 | 1.704 | 1.554 | 1.511 | 1.434 | 1.357 | 1.279 | 1.200 | 1.117 | 0 | 0 |
| Short-term debt | 2.293 | 2.136 | 2.089 | 1.830 | 1.544 | 1.589 | 1.682 | 1.603 | 1.741 | 188 | 227 |
| Total debt | 4.142 | 3.839 | 3.644 | 3.341 | 2.979 | 2.945 | 2.961 | 2.803 | 2.858 | 188 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
| Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Revisions- & Regnskabskontoret | Audit | 0 companies |
| BEER & KJØLLER, STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |
| Karen Lamdahl Bechmann | Board of Directors | 0 companies |
| Kresten Lamdahl Kviesgaard Bechmann | Board of Directors | 0 companies |