| Revenue | DKK 2,1M | -9% |
| EBITDA | DKK 2,1M | -9% |
| Net profit | DKK 422K | -30% |
| Total assets | DKK 65,8M | +53% |
| Equity | DKK 14,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.987 | 1.985 | 1.191 | 1.546 | 1.982 | 1.978 | 1.882 | 1.954 | 2.286 | 2.823 | 2.379 | 2.443 | 2.302 | 2.104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.452 | 1.391 | 1.191 | 1.546 | 1.982 | 1.978 | 1.882 | 1.954 | 2.286 | 2.823 | 2.379 | 2.443 | 2.302 | 2.104 |
| Depreciation & amort. | -0 | -0 | 209 | -503 | -505 | -506 | -569 | -586 | -599 | -582 | -605 | -606 | -600 | -306 |
| EBIT | 1.452 | 1.391 | 982 | 1.043 | 1.478 | 1.472 | 1.313 | 1.368 | 1.687 | 2.241 | 1.774 | 1.837 | 1.702 | 1.799 |
| Net financials | -1.103 | -358 | -749 | -710 | -738 | -310 | -408 | -719 | -315 | -646 | -1.692 | -785 | -927 | -1.244 |
| Profit before tax | 350 | 1.033 | 233 | 332 | 740 | 1.161 | 905 | 649 | 1.371 | 1.595 | 81 | 1.053 | 775 | 555 |
| Tax | 87 | -44 | 79 | 101 | 285 | 224 | 206 | 143 | 301 | 351 | 18 | 232 | 170 | 133 |
| Net profit | 262 | 1.077 | 154 | 232 | 454 | 938 | 700 | 506 | 1.070 | 1.244 | 63 | 821 | 604 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.096 | 23.769 | 28.279 | 27.346 | 28.243 | 29.929 | 29.229 | 42.384 | 42.870 | 42.515 | 43.684 | 42.694 | 43.000 | 65.766 |
| Equity | 5.070 | 6.147 | 5.172 | 6.904 | 6.801 | 8.298 | 8.840 | 8.904 | 10.278 | 11.911 | 13.092 | 14.000 | 14.362 | 14.834 |
| Long-term debt | 13.743 | 13.438 | 13.215 | 12.968 | 15.185 | 14.713 | 14.225 | 13.827 | 13.290 | 12.275 | 22.555 | 21.909 | 21.244 | 20.515 |
| Short-term debt | 2.942 | 1.970 | 8.298 | 5.809 | 4.306 | 4.464 | 3.674 | 17.133 | 16.730 | 15.722 | 5.441 | 4.147 | 4.661 | 27.366 |
| Total debt | 16.685 | 15.408 | 21.513 | 18.776 | 19.491 | 19.178 | 17.900 | 30.959 | 30.020 | 27.997 | 27.996 | 26.056 | 25.905 | 47.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 1976 | — | — |
TS Management | Management | 1976 | — | — |
KH | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
TD | Board of Directors | 2016 | — | — |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Due Holding 2021 ApS | Company | 66.7% | 66.7% | 2021 |
Tim Due Holding ApS | Company | 25.0% | 25.0% | 2021 |
THOMAS DUE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Max Ejner Hansen Due | Management | 0 companies |
| Thomas Steen Due | Management | 0 companies |
| Knud Henning Pedersen | Audit | 0 companies |
| Carl Johan Juul-Jensen | Board of Directors | 0 companies |
| Tim Due | Board of Directors | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |
| Karsten Sten Due | Board of Directors | 0 companies |