| Revenue | DKK -171K | +1609% |
| EBITDA | DKK -171K | -1609% |
| Net profit | DKK -69K | -150% |
| Total assets | DKK 13,8M | -1% |
| Equity | DKK 12,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -11 | -9 | -9 | -9 | -10 | -22 | -10 | -10 | -22 | -10 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -11 | -9 | -9 | -9 | -10 | -22 | -10 | -10 | -22 | -10 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -11 | -9 | -9 | -9 | -10 | -22 | -10 | -10 | -22 | -10 | -171 |
| Net financials | -438 | 117 | 225 | 4 | 185 | 325 | -161 | 329 | -106 | -272 | 2.813 | 147 | 173 |
| Profit before tax | -444 | 107 | 215 | -4 | 177 | 317 | -171 | 307 | -116 | -282 | 2.792 | 137 | 3 |
| Tax | -0 | 2 | 18 | -0 | -0 | 22 | -0 | 2 | -0 | -0 | -0 | -0 | 71 |
| Net profit | -444 | 106 | 197 | -4 | 177 | 294 | -171 | 305 | -116 | -282 | 2.792 | 137 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.714 | 11.725 | 11.845 | 11.820 | 11.996 | 12.286 | 11.561 | 11.580 | 11.257 | 11.133 | 13.842 | 13.885 | 13.787 |
| Equity | 11.207 | 11.166 | 11.313 | 11.258 | 11.434 | 11.625 | 11.254 | 11.309 | 10.943 | 10.360 | 12.852 | 12.639 | 12.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 559 | 533 | 563 | 561 | 661 | 307 | 271 | 314 | 773 | 990 | 1.246 | 1.617 |
| Total debt | 508 | 559 | 533 | 563 | 561 | 661 | 307 | 271 | 314 | 773 | 990 | 1.246 | 1.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2002 | — | — |
AH Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 | |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erling Bentzen | Management | 0 companies |
| Arne Høxbro Larsen | Audit | 0 companies |