| Revenue | DKK 100K | -90% |
| EBITDA | DKK -31K | -103% |
| Net profit | DKK -52K | -106% |
| Total assets | DKK 143K | -64% |
| Equity | DKK -104K | -101% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.026 | 187 | 491 | 1.024 | 100 |
| Staff expenses | -3.048 | -141 | -135 | -109 | -131 |
| EBITDA | 1.979 | 45 | 356 | 915 | -31 |
| Depreciation & amort. | -29 | -8 | -0 | -0 | -0 |
| EBIT | 1.950 | 38 | 356 | 915 | -31 |
| Net financials | 118 | -93 | -56 | -18 | -21 |
| Profit before tax | 2.068 | -55 | 300 | 898 | -52 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.068 | -55 | 300 | 898 | -52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.295 | 586 | 432 | 393 | 143 |
| Equity | -8.881 | -1.250 | -950 | -52 | -104 |
| Long-term debt | 0 | 0 | 0 | 0 | 153 |
| Short-term debt | 16.277 | 1.460 | 1.006 | 70 | 95 |
| Total debt | 16.277 | 1.460 | 1.006 | 70 | 247 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Unofficial title | Unofficial title | 2025 |
| Former (9) | ||
BM Chief Executive Officer | Chief Executive Officer | 2009 – 2019 |
LR Chief Executive Officer | Chief Executive Officer | 2006 – 2009 |
JR Deputy | Deputy | 1978 – 1998 |
HM Management | Management | 1995 – 2006 |
FC | Deputy | 1978 – 1998 |
OM | Audit | 1978 – 1995 |
JW Management | Management | 1978 – 1995 |
KH Management | Management | 1978 – 1994 |
AE Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (23) | ||
| Board of Directors | 1978 – 1998 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1978 – 1994 | |
| Board of Directors | 1995 – 1997 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 1978 – 1997 | |
| Board of Directors | 1999 – 2013 | |
| Board of Directors | 1978 – 1994 | |
| Chairman | 2002 – 2004 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 1978 – 1994 | |
| Chairman | 2023 – 2025 | |
| Chairman | 1995 – 1997 | |
| Board of Directors | 1978 – 1998 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 1978 – 1998 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 1978 – 1995 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Mortensen | Chief Executive Officer | 0 companies |
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Lars Roed Nielsen | Chief Executive Officer | 0 companies |
| Jacob Rasmussen | Deputy | 0 companies |
| Holger Mortensen | Management | 0 companies |
| Finn Christen Christensen | Deputy | 0 companies |
| Olaf Miller Mathiassen | Audit | 0 companies |
| Johannes Willibrordus Brakenhoff | Management | 0 companies |
| Kurt Hansen Gjettermann | Management | 0 companies |
| Allan Ejgaard Jensen | Chief Executive Officer | 0 companies |
| Kim Høgh Christensen | Board of Directors | 0 companies |
| Lourens Antonie van Weenen | Board of Directors | 0 companies |
| Finn Amsinck | Board of Directors | 0 companies |
| Roelof Grit | Board of Directors | 0 companies |
| Cornelis Maria Johanna van der Burg | Chairman | 0 companies |
| Jacobus Molengraaf | Board of Directors | 0 companies |
| Henry Bornholdt Eskildsen | Board of Directors | 0 companies |
| Preben Byriel Olesen | Board of Directors | 0 companies |
| Joost Willem Simmelink | Chairman | 0 companies |
| David Jan Postma | Chairman | 0 companies |
| Petrus Gerardus Maria van der Burg | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Board of Directors | 0 companies |
| Klaus Albrecht Gehrig | Chairman | 0 companies |
| Andries Jan Teunissen | Chairman | 0 companies |
| Niels Simonsen | Board of Directors | 0 companies |
| Arend Muggen | Board of Directors | 0 companies |
| Ko Roelof Reint Brink | Chairman | 0 companies |
| John William Petersen | Board of Directors | 0 companies |
| Arend Muggen | Board of Directors | 0 companies |
| Karsten Lilholt Mahs | Board of Directors | 0 companies |
| Johannes Hendrikus Jacobus Brakenhoff | Board of Directors | 0 companies |
| Bent Mossin | Board of Directors | 0 companies |
| Lars Langballe Berger | Board of Directors | 0 companies |