| Revenue | DKK 1,6M | +26% |
| EBITDA | DKK 356K | +573% |
| Net profit | DKK 46K | -83% |
| Total assets | DKK 7,7M | +0% |
| Equity | DKK 3M | -7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.997 | 2.291 | 1.675 | 1.248 | 1.575 |
| Staff expenses | -819 | -1.178 | -1.264 | -1.323 | -1.219 |
| EBITDA | 1.169 | 1.114 | 400 | -75 | 356 |
| Depreciation & amort. | -65 | -70 | -70 | -54 | -31 |
| EBIT | 1.105 | 1.044 | 329 | -129 | 325 |
| Net financials | 571 | -603 | 843 | 474 | -263 |
| Profit before tax | 1.676 | 441 | 1.172 | 345 | 62 |
| Tax | 370 | 100 | 261 | 78 | 16 |
| Net profit | 1.305 | 341 | 911 | 267 | 46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.399 | 6.955 | 8.012 | 7.750 | 7.727 |
| Equity | 3.884 | 3.225 | 3.836 | 3.203 | 2.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.477 | 3.697 | 4.151 | 4.529 | 4.739 |
| Total debt | 3.477 | 3.697 | 4.151 | 4.529 | 4.739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2001 |
| Former (4) | ||
EN Management | Management | 1976 – 2001 |
| Audit | 1976 – 1995 | |
NJ Audit | Audit | 1976 – 1990 |
| Audit | 2007 – 2009 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erna Nyborg Jensen | Management | 0 companies |
| Per Nyborg Jensen | Management | 0 companies |
| Reg. revisor Christian R. Møller Nielsen | Audit | 0 companies |
| Niels Jørgen Nagel | Audit | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |