| Revenue | DKK 5,2M | +2% |
| EBITDA | DKK 145K | -20% |
| Net profit | DKK 133K | -22% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,2M | -9% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.128 | 6.232 | 5.587 | 5.077 | 5.189 |
| Staff expenses | -5.194 | -4.903 | -5.372 | -4.895 | -5.044 |
| EBITDA | 89 | 1.329 | 214 | 183 | 145 |
| Depreciation & amort. | 78 | -9 | -9 | -9 | -9 |
| EBIT | 12 | 1.320 | 205 | 174 | 136 |
| Net financials | 34 | 60 | -4 | -2 | -3 |
| Profit before tax | 46 | 1.379 | 201 | 172 | 133 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 1.379 | 201 | 172 | 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.899 | 3.041 | 1.723 | 2.032 | 1.898 |
| Equity | 2.424 | 2.404 | 1.305 | 1.277 | 1.160 |
| Long-term debt | 538 | 0 | 0 | 0 | 0 |
| Short-term debt | 936 | 637 | 418 | 755 | 738 |
| Total debt | 1.474 | 637 | 418 | 755 | 738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GA Management | Management | 2009 |
| Former (6) | ||
HJ Management | Management | 1977 – 1999 |
FR Management | Management | 1977 – 1999 |
EB Management | Management | 1977 – 1997 |
VN Management | Management | 1997 – 2009 |
TP Management | Management | 2010 – 2012 |
PH Management | Management | 1977 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2008 | |
| Former (7) | ||
| Board of Directors | 1977 – 1993 | |
| Board of Directors | 2002 – 2008 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 1977 – 1991 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 1977 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Heinrich Jürgen Classe | Management | 0 companies |
| Filip Reintoft Harder | Management | 0 companies |
| Georg Alexander Kamenz | Management | 0 companies |
| Ejvind Birke Pedersen | Management | 0 companies |
| Vagn Nielsen | Management | 0 companies |
| Tommy Petersen | Management | 0 companies |
| Per Holm Andersen | Management | 0 companies |
| Walter Paul Siegfried Oldenburg | Board of Directors | 0 companies |
| Winfried Brüggmann | Board of Directors | 0 companies |
| Ralph Georg Martin Kamenz | Chairman | 0 companies |
| Tom Schumacher | Chairman | 0 companies |
| Poul Jarding | Board of Directors | 0 companies |
| Nobert Zimmermann | Board of Directors | 0 companies |
| Ralph Georg Martin Kamenz | Board of Directors | 0 companies |
| Niels Oluf Kyed | Chairman | 0 companies |
| Hans Jochen Kauffmann | Board of Directors | 0 companies |