| Revenue | DKK -82K | +2% |
| EBITDA | DKK -492K | -4% |
| Net profit | DKK 1,9M | +12% |
| Total assets | DKK 28,1M | +7% |
| Equity | DKK 28M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | -29 | -26 | -28 | -27 | -73 | -280 | -34 | -17 | — | -92 | -81 | -82 |
| Staff expenses | -0 | -318 | -320 | -320 | -341 | -341 | -348 | -359 | -366 | -375 | -379 | -390 | -410 |
| EBITDA | 618 | -347 | -346 | -348 | -368 | -413 | -627 | -393 | -383 | -488 | -472 | -471 | -492 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 618 | -347 | -346 | -348 | -368 | -413 | -627 | -393 | -383 | -488 | -472 | -471 | -492 |
| Net financials | 1.015 | 1.360 | 913 | 9.680 | -4.364 | 3.385 | 1.430 | 1.334 | -136 | 3.428 | -3.645 | 2.187 | 2.406 |
| Profit before tax | 659 | 1.012 | 567 | 9.332 | -4.732 | 2.971 | 803 | 941 | -519 | 2.941 | -4.116 | 1.716 | 1.914 |
| Tax | 121 | 102 | 127 | 1.728 | -1.438 | 623 | -349 | 208 | -113 | 649 | -0 | -0 | -0 |
| Net profit | 538 | 910 | 440 | 7.603 | -3.294 | 2.349 | 1.152 | 733 | -406 | 2.292 | -4.116 | 1.716 | 1.914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.533 | 26.047 | 31.645 | 40.838 | 31.416 | 36.621 | 37.545 | 38.334 | 34.880 | 39.897 | 35.673 | 26.296 | 28.059 |
| Equity | 24.074 | 25.679 | 25.975 | 33.515 | 30.129 | 32.413 | 26.221 | 26.900 | 26.439 | 28.674 | 24.501 | 26.158 | 28.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 367 | 452 | 507 | 400 | 2.768 | 11.324 | 11.434 | 8.441 | 11.223 | 11.172 | 138 | 49 |
| Total debt | 459 | 367 | 452 | 507 | 400 | 2.768 | 11.324 | 11.434 | 8.441 | 11.223 | 11.172 | 138 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2002 | — | — |
CN | Audit | 1997 | — | — |
HP Management | Management | 1976 | — | — |
IR Audit | Audit | 1976 | — | — |
SL Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1997 | |
TRÆSMEDEN ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 20.0% | 20.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |
| Carsten Nyrup Jørgensen | Audit | 0 companies |
| Hans Peter Laustrup | Management | 0 companies |
| Intra Revision | Audit | 0 companies |
| Søren Laustrup | Management | 0 companies |