| Revenue | DKK 6,3M | +3% |
| EBITDA | DKK 1,1M | -23% |
| Net profit | DKK 915K | -3% |
| Total assets | DKK 2,6M | -22% |
| Equity | DKK 785K | -10% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.397 | 9.346 | 9.026 | 9.257 | 7.146 | 6.851 | 7.853 | 6.961 | 6.656 | 7.790 | 6.642 | 6.570 | 6.123 | 6.279 |
| Staff expenses | -4.817 | -4.136 | -4.960 | -4.489 | -4.142 | -4.417 | -4.866 | -4.176 | -4.028 | -4.717 | -4.603 | -4.348 | -4.139 | -4.568 |
| EBITDA | 3.233 | 3.967 | 2.213 | 2.839 | 2.353 | 1.774 | 2.331 | 2.078 | 2.141 | 2.522 | 1.250 | 1.569 | 1.387 | 1.065 |
| Depreciation & amort. | 257 | 281 | 306 | -334 | -259 | -130 | -184 | -145 | -142 | -104 | -86 | -86 | -86 | -0 |
| EBIT | 2.976 | 3.686 | 1.908 | 2.504 | 2.094 | 1.644 | 2.147 | 1.933 | 1.999 | 2.418 | 1.164 | 1.483 | 1.301 | 1.065 |
| Net financials | -374 | 917 | 1.377 | 1.544 | 158 | 320 | 301 | 301 | 120 | 154 | 73 | 173 | 78 | 91 |
| Profit before tax | 2.345 | 4.322 | 2.979 | 6.944 | 2.253 | 1.963 | 2.449 | 2.234 | 2.119 | 2.572 | 1.237 | 1.656 | 1.379 | 1.156 |
| Tax | 504 | 868 | 802 | 1.060 | 532 | 480 | 571 | 517 | 468 | 583 | 262 | 315 | 433 | 241 |
| Net profit | 1.370 | 3.454 | 2.177 | 3.045 | 1.720 | 1.483 | 1.877 | 1.716 | 1.651 | 1.988 | 975 | 1.341 | 946 | 915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.989 | 45.230 | 37.437 | 31.306 | 6.789 | 3.330 | 3.525 | 3.028 | 3.079 | 3.045 | 4.402 | 2.492 | 3.258 | 2.551 |
| Equity | 500 | 500 | 500 | 15.202 | 2.225 | 509 | 587 | 953 | 619 | 608 | 1.583 | 924 | 870 | 785 |
| Long-term debt | 23.683 | 22.835 | 16.599 | 12.289 | 541 | 439 | 571 | 517 | 482 | 583 | 282 | 327 | 447 | 241 |
| Short-term debt | 2.367 | 3.670 | 4.550 | 3.564 | 3.773 | 2.132 | 2.117 | 1.307 | 1.978 | 1.853 | 2.538 | 1.241 | 1.942 | 1.525 |
| Total debt | 23.683 | 23.856 | 17.546 | 15.853 | 4.314 | 2.571 | 2.689 | 1.825 | 2.459 | 2.437 | 2.820 | 1.568 | 2.388 | 1.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH | Audit | 1976 | — | — |
HV Unofficial title | Unofficial title | 2021 | — | — |
CJ Audit | Audit | 2011 | — | — |
TW Management | Management | 2021 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 1976 | — | — |
RY Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profil Holding af 2023 ApS | Company | 100.0% | 100.0% | 2023 |
eDATA A/S | Company | 90.0% | 20.0% | 2021 |
Folevang ApS | Company | 10.0% | 66.7% | 2021 |
K-GRUPPEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Fru Hanne Strøm Møller | Audit | 0 companies |
| Helle Visbech Kristiansen | Unofficial title | 0 companies |
| Claus Justesen | Audit | 0 companies |
| Thomas Wessel Visbech Kristiansen | Management | 0 companies |
| Jørgen Preben Visbech Kristiansen | Chief Executive Officer | 0 companies |
| Rita Yrsa Kristiansen | Chief Executive Officer | 0 companies |
| Anders Christian Gejlager | Board of Directors | 0 companies |
| Flemming Vagn Hansen | Board of Directors | 0 companies |
| Bo Wulffsberg | Chairman | 0 companies |