| Revenue | DKK 5M | -11% |
| EBITDA | DKK 5M | -11% |
| Net profit | DKK 11M | -7% |
| Total assets | DKK 133,2M | -18% |
| Equity | DKK 88,1M | +14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.648 | 4.261 | 4.087 | 5.585 | 4.962 |
| Staff expenses | -30 | -2 | -0 | -0 | -0 |
| EBITDA | 3.618 | 4.259 | 4.087 | 5.585 | 4.962 |
| Depreciation & amort. | -351 | -531 | -418 | -619 | -250 |
| EBIT | 3.267 | 3.728 | 3.669 | 4.966 | 4.712 |
| Net financials | 3.318 | 4.680 | 6.616 | 7.816 | 7.212 |
| Profit before tax | 6.585 | 8.408 | 10.285 | 12.782 | 11.924 |
| Tax | 763 | 668 | 1.219 | 1.002 | 966 |
| Net profit | 5.822 | 7.739 | 9.066 | 11.781 | 10.958 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 103.214 | 111.560 | 136.238 | 162.344 | 133.215 |
| Equity | 48.535 | 56.274 | 65.340 | 77.121 | 88.079 |
| Long-term debt | 4.635 | 772 | 7.157 | 1.007 | 841 |
| Short-term debt | 50.044 | 54.513 | 63.741 | 84.216 | 44.294 |
| Total debt | 54.679 | 55.285 | 70.898 | 85.223 | 45.136 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LW Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (5) | ||
FA Management | Management | 1976 – 2000 |
JT | Audit | 1976 – 1990 |
BS Management | Management | 1976 – 1991 |
KA Management | Management | 1976 – 1990 |
HL Chief Executive Officer | Chief Executive Officer | 2000 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2007 | |
| Former (5) | ||
| Board of Directors | 1976 – 1996 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 1976 – 2007 | |
| Board of Directors | 1976 – 2007 | |
| Board of Directors | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Asbjørn Olafsson | Management | 0 companies |
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Benny Schou Spens | Management | 0 companies |
| Knud Arne Nygaard | Management | 0 companies |
| Hans Lennart Demond | Chief Executive Officer | 0 companies |
| Lars Werner Karlsson | Chief Executive Officer | 0 companies |
| Per Neumann | Board of Directors | 0 companies |
| Claes Otto Fredrik Henning | Board of Directors | 0 companies |
| Bjorn Staffan Bergling | Chairman | 0 companies |
| Karin Karlsson | Board of Directors | 0 companies |
| Karl Lennart Desmond | Board of Directors | 0 companies |
| Lars Sjelle Kromann Jensen | Board of Directors | 0 companies |
| Per Jonsson | Board of Directors | 0 companies |