| Revenue | DKK 3,1M | +2% |
| EBITDA | DKK 911K | +2% |
| Net profit | DKK 653K | +2% |
| Total assets | DKK 3,4M | +16% |
| Equity | DKK 2,4M | +37% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.700 | -1.352 | 1.508 | 1.054 | 1.129 | 1.500 | 1.566 | 1.613 | 1.933 | 1.689 | 2.750 | 2.942 | 3.057 | 3.127 |
| Staff expenses | -1.377 | -1.159 | -907 | -721 | -786 | -1.082 | -1.117 | -1.277 | -1.375 | -1.321 | -1.733 | -2.031 | -2.168 | -2.217 |
| EBITDA | -677 | 867 | 600 | 333 | 343 | 418 | 449 | 336 | 553 | 369 | 1.017 | 910 | 889 | 911 |
| Depreciation & amort. | -14 | -30 | -52 | -60 | -56 | -53 | -46 | -55 | -88 | -80 | -88 | -105 | -109 | -103 |
| EBIT | -691 | 837 | 548 | 273 | 287 | 365 | 403 | 282 | 465 | 288 | 929 | 805 | 780 | 807 |
| Net financials | -248 | -248 | -209 | -166 | -149 | -129 | -100 | -82 | -51 | -27 | 2 | 18 | 40 | 30 |
| Profit before tax | -939 | 1.077 | 338 | 274 | 138 | 236 | 303 | 200 | 413 | 261 | 931 | 823 | 820 | 838 |
| Tax | -0 | -0 | -0 | 84 | -13 | -13 | -14 | -206 | -64 | 62 | 205 | 181 | 180 | 184 |
| Net profit | -939 | 1.077 | 338 | 190 | 150 | 248 | 316 | 406 | 477 | 199 | 726 | 642 | 640 | 653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.211 | 1.367 | 1.365 | 1.147 | 1.147 | 1.309 | 1.192 | 1.712 | 2.073 | 2.433 | 2.175 | 2.978 | 2.975 | 3.446 |
| Equity | -769 | 1.846 | -1.507 | -1.317 | -1.166 | -918 | -602 | -196 | 281 | 480 | 1.205 | 1.848 | 1.787 | 2.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 849 | 748 | 647 | 346 | 64 | 184 | 170 | 183 |
| Short-term debt | 2.980 | -3.213 | 2.872 | 2.464 | 2.314 | 2.228 | 945 | 1.160 | 1.144 | 1.606 | 906 | 946 | 1.018 | 822 |
| Total debt | 2.980 | -3.213 | 2.872 | 2.464 | 2.314 | 2.228 | 1.794 | 1.908 | 1.792 | 1.953 | 970 | 1.130 | 1.188 | 1.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
PU Management | Management | 1976 | — | — |
LK Management | Management | 2012 | — | — |
IP Management | Management | 1976 | — | — |
HS Audit | Audit | 1976 | — | — |
| Audit | 1976 | — | — | |
CE Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET MATR. NR. 865. SKRYDSTRUP ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Per Ude Lavendt Kryger | Management | 0 companies |
| Lars Kryger | Management | 0 companies |
| Ivan Petersen Leth | Management | 0 companies |
| Hans Struck | Audit | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Ervin Seibt | Audit | 0 companies |
| Birgit Pedersen Kryger | Board of Directors | 0 companies |
| Susanne Gravesen | Board of Directors | 0 companies |
| Jesper Kryger | Chairman | 0 companies |
| Conny Leth | Board of Directors | 0 companies |
| Birthe Leth | Board of Directors | 0 companies |