| Revenue | DKK -29K | -3% |
| EBITDA | DKK -29K | +3% |
| Net profit | DKK 84K | -57% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 1,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | 41 | -37 | -26 | -30 | -36 | -29 | -28 | -27 | -27 | -31 | -29 | -30 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | 41 | -37 | -26 | -30 | -36 | -29 | -28 | -27 | -27 | -31 | -29 | -30 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 41 | -37 | -26 | -30 | -36 | -29 | -28 | -27 | -27 | -31 | -29 | -30 | -29 |
| Net financials | 178 | -173 | 52 | 145 | 96 | -44 | 25 | 43 | -16 | -11 | -64 | -128 | 223 | 113 |
| Profit before tax | 136 | -131 | 15 | 118 | 66 | -80 | -4 | 15 | -44 | -38 | -95 | -157 | 194 | 84 |
| Tax | 20 | -33 | 4 | 41 | 15 | -0 | 6 | 3 | -0 | -1 | -2 | 0 | -0 | -0 |
| Net profit | 116 | -98 | 11 | 78 | 52 | -80 | -10 | 12 | -44 | -37 | -93 | -157 | 194 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.030 | 3.105 | 2.943 | 2.821 | 2.654 | 2.447 | 2.347 | 2.269 | 2.169 | 2.076 | 1.927 | 1.769 | 1.904 | 1.927 |
| Equity | 2.951 | 2.900 | 2.761 | 2.789 | 2.591 | 2.405 | 2.291 | 2.249 | 2.152 | 2.059 | 1.910 | 1.752 | 1.887 | 1.910 |
| Long-term debt | 0 | 0 | 0 | -5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | -205 | 182 | 37 | 59 | 42 | 57 | 20 | 18 | 17 | 17 | 17 | 17 | 17 |
| Total debt | 79 | -205 | 182 | 32 | 63 | 42 | 57 | 20 | 18 | 17 | 17 | 17 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Audit | Audit | 1976 | — | — |
AL Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Valdemar Hansen | Audit | 0 companies |
| Anders Lehm | Management | 0 companies |
| Signe Asp Lorentzen | Board of Directors | 0 companies |
| Lasse Anders Lehm | Board of Directors | 0 companies |
| Kaj Poul Munksø | Board of Directors | 0 companies |