| Revenue | DKK 0 | — |
| EBITDA | DKK -34K | +48% |
| Net profit | DKK 1K | +102% |
| Total assets | DKK 589K | -2% |
| Equity | DKK 589K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 158 | 42 | 6 | 124 | 20 | 0 | 0 | 122 | 0 | 0 | 0 |
| Staff expenses | -48 | -74 | -32 | -18 | -35 | -9 | -10 | -15 | -60 | -0 | -0 | -0 |
| EBITDA | -84 | 6 | -29 | -41 | -3 | -33 | -45 | -45 | 8 | -28 | -67 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | 6 | -29 | -41 | -3 | -33 | -45 | -45 | 8 | -28 | -67 | -34 |
| Net financials | 43 | 13 | 29 | 18 | 27 | 28 | 1 | 34 | 22 | 22 | -12 | 35 |
| Profit before tax | -41 | 20 | 0 | -23 | 24 | -6 | -44 | -12 | 30 | -6 | -46 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | 20 | 0 | -23 | 24 | -6 | -44 | -12 | 30 | -6 | -46 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 761 | 687 | 662 | 712 | 684 | 640 | 621 | 678 | 643 | 604 | 589 |
| Equity | 656 | 676 | 676 | 653 | 677 | 671 | 627 | 615 | 645 | 639 | 593 | 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 85 | 11 | 9 | 35 | 13 | 13 | 6 | 33 | 5 | 11 | 0 |
| Total debt | 18 | 85 | 11 | 9 | 35 | 13 | 13 | 6 | 33 | 5 | 11 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARTNER INVEST ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 50.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Bruun-Pedersen | Audit | 0 companies |
| Anne Henny Arndt Friberg | Board of Directors | 0 companies |
| Allan Nielsen | Board of Directors | 0 companies |
| Thomas Weber | Board of Directors | 0 companies |