| Revenue | DKK 5,2M | -33% |
| EBITDA | DKK -1,4M | +34% |
| Net profit | DKK 213K | -63% |
| Total assets | DKK 57,3M | +0% |
| Equity | DKK 54,2M | +0% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 6.538 | 6.542 | 6.437 | 6.036 | 6.136 | 5.950 | 6.067 | 39.922 | 5.608 | 2.249 | 7.355 | 7.536 | 7.726 | 5.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -7.888 | -7.765 | -7.794 | -7.490 | -8.160 | -7.207 | -6.940 | -7.493 | -7.108 | -3.678 | -6.664 | -7.036 | -7.077 | -6.514 |
| EBITDA | — | — | — | — | — | -1.350 | -1.223 | -1.357 | -1.454 | -2.024 | -1.257 | -873 | 32.429 | -1.499 | -1.428 | -1.799 | -1.388 | -2.052 | -1.354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -57 | -41 | -33 | -46 | -56 | -57 | -58 | -43 | -217 | -109 | -259 | -277 | -277 | -277 |
| EBIT | — | — | — | — | — | -1.407 | -1.265 | -1.390 | -1.500 | -2.080 | -1.314 | -931 | 32.386 | -1.716 | -1.537 | -2.058 | -1.665 | -2.329 | -1.631 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 2.005 | 1.000 | 6.000 | -11 | -5 | -33 | 124 | -54 | 1.965 | 5.959 | 6.367 | 5.619 | 2.906 | 1.827 |
| Profit before tax | — | — | — | — | — | 598 | -265 | 4.609 | -1.511 | -2.085 | -1.347 | -807 | 32.332 | 249 | 4.422 | 4.309 | 3.954 | 577 | 196 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.315 | -0 | -0 | 5 | 17 | -5 | -17 |
| Net profit | — | — | — | — | — | 598 | -265 | 4.609 | -1.511 | -2.085 | -1.347 | -807 | 30.018 | 249 | 4.422 | 4.304 | 3.937 | 582 | 213 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 14.323 | 14.692 | 19.731 | 16.782 | 15.784 | 14.294 | 14.015 | 46.350 | 45.152 | 53.137 | 53.456 | 57.271 | 57.536 | 57.315 |
| Equity | — | — | — | — | — | 11.922 | 11.658 | 16.267 | 14.756 | 12.671 | 11.324 | 10.517 | 40.535 | 40.784 | 45.205 | 49.509 | 53.446 | 54.028 | 54.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251 | 540 | 540 | 346 | 346 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2.400 | 3.034 | 3.464 | 2.025 | 3.113 | 2.969 | 3.498 | 5.564 | 3.828 | 7.392 | 3.600 | 3.479 | 3.508 | 3.074 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2.400 | 3.034 | 3.464 | 2.025 | 3.113 | 2.969 | 3.498 | 5.815 | 4.368 | 7.932 | 3.947 | 3.825 | 3.508 | 3.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2006 | — | — |
AF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Søndergaard | Management | 0 companies |
| Anders Frandsen | Management | 0 companies |
| Marie Louise Ladekjær Friderichsen | Board of Directors | 0 companies |
| Bendt Tido Hannibal Wedell | Board of Directors | 0 companies |
| Claus Jerram Christensen | Board of Directors | 0 companies |
| Per Holten-Andersen | Board of Directors | 0 companies |
| Elise Josephine Bonde Moltke-Huitfeldt | Board of Directors | 0 companies |
| Torben Hjøllund Mortensen | Board of Directors | 0 companies |
| Jørgen Kappel Hansen | Board of Directors | 0 companies |
| Peter Arnold Busck | Chairman | 0 companies |
| Niels Peter Dalsgård Jensen | Board of Directors | 0 companies |
| Niels Bjerg | Board of Directors | 0 companies |
| Lars Skou Gleerup | Board of Directors | 0 companies |
| Ditlev Alexander Berner | Board of Directors | 0 companies |
| Peter Johansen de Neergaard | Board of Directors | 0 companies |
| Johan Christian Rosenkrantz Scheel | Board of Directors | 0 companies |
| Bo Jellesmark Thorsen | Board of Directors | 0 companies |
| Vinca Marie Majse de Neergaard | Board of Directors | 0 companies |
| Jørgen Westergaard | Board of Directors | 0 companies |
| Henrik Meilby | Board of Directors | 0 companies |
| Mogens Reindorff Brandt | Board of Directors | 0 companies |
| Kristian Schrøder Hart-Hansen | Board of Directors | 0 companies |
| Christian Ove Sehestedt Juul | Board of Directors | 0 companies |
| Niels Otto Rudolph Juel Reventlow | Chairman | 0 companies |
| Steen Vincens Riber | Board of Directors | 0 companies |
| Hans Christian Eberhard Groth Teisen | Board of Directors | 0 companies |
| Silja Nyboe Andersen | Board of Directors | 0 companies |
| Torben Oluf Christian Preben Bille Brahe | Board of Directors | 0 companies |
| Michael Aagaard Glud | Board of Directors | 0 companies |
| Martin Petersen | Board of Directors | 0 companies |
| Christian Ivar Danneskiold Lassen | Board of Directors | 0 companies |
| Jens Kristian Poulsen | Board of Directors | 0 companies |
| Niels Otto Lundstedt | Deputy Chairman | 0 companies |
| Poul Arne Madsen | Board of Directors | 0 companies |