| Revenue | DKK 516K | -76% |
| EBITDA | DKK -34K | -102% |
| Net profit | DKK 371K | -73% |
| Total assets | DKK 14,5M | -17% |
| Equity | DKK 11,9M | +3% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 774 | 926 | 735 | 2.110 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 774 | 926 | 735 | 2.110 | -34 |
| Depreciation & amort. | -167 | -177 | -268 | -259 | -0 |
| EBIT | 607 | 748 | 467 | 1.851 | -34 |
| Net financials | -67 | -98 | -147 | -69 | 449 |
| Profit before tax | 540 | 650 | 319 | 1.782 | 317 |
| Tax | 185 | 143 | 70 | 392 | -54 |
| Net profit | 355 | 507 | 249 | 1.390 | 371 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.646 | 17.324 | 16.082 | 17.559 | 14.544 |
| Equity | 9.651 | 10.270 | 9.831 | 11.557 | 11.928 |
| Long-term debt | 1.706 | 1.382 | 963 | 674 | 1.743 |
| Short-term debt | 3.312 | 4.496 | 4.237 | 3.790 | 873 |
| Total debt | 5.018 | 5.879 | 5.199 | 4.464 | 2.616 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 2017 |
| Former (4) | ||
TJ Management | Management | 2012 – 2017 |
SN Management | Management | 2006 – 2008 |
PB Management | Management | 2006 – 2012 |
NA Management | Management | 1976 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (13) | ||
| Chairman | 2009 – 2012 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 1976 – 2003 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1976 – 2004 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1998 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jansteen | Management | 0 companies |
| Bente Nørreskov Nielsen | Management | 0 companies |
| Søren Nimb | Management | 0 companies |
| Per-Martin Boesen | Management | 0 companies |
| Niels Anker Kofod | Management | 0 companies |
| Egon Jensen Mondrup | Chairman | 0 companies |
| Theeis Leopold Luca Holm | Board of Directors | 0 companies |
| Jesper Bagger Sørensen | Chairman | 0 companies |
| Hanne Marie Kofod | Board of Directors | 0 companies |
| Maibritt Nørreskov Nielsen | Chairman | 0 companies |
| Niels Qvistgaard Hansen | Board of Directors | 0 companies |
| Kaj Peter Westh | Board of Directors | 0 companies |
| Ruth Munk | Board of Directors | 0 companies |
| Jacob Borup Turman | Board of Directors | 0 companies |
| Hanne Dimon Bendtsen | Board of Directors | 0 companies |
| Kai Erling Munk | Chairman | 0 companies |
| Lars Ketner Fussing | Board of Directors | 0 companies |
| Per Sponholtz | Board of Directors | 0 companies |
| Henrik Kai Hansen | Board of Directors | 0 companies |
| Linda Reesbøll | Board of Directors | 0 companies |