| Revenue | DKK -16K | +9% |
| EBITDA | DKK -16K | -9% |
| Net profit | DKK 557K | +15% |
| Total assets | DKK 31,2M | +2% |
| Equity | DKK 31,2M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -27 | -19 | -51 | -17 | -15 | -16 |
| Staff expenses | -0 | -0 | -32 | -45 | -0 | -0 |
| EBITDA | -27 | -19 | -83 | -62 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -25 | -76 | -0 | -0 |
| EBIT | -27 | -19 | -108 | -137 | -15 | -16 |
| Net financials | 3.356 | 1.767 | 164 | 443 | 590 | 672 |
| Profit before tax | 3.329 | 1.748 | 56 | 306 | 575 | 656 |
| Tax | 589 | 184 | 8 | 67 | 92 | 99 |
| Net profit | 2.741 | 1.564 | 48 | 239 | 483 | 557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 28.502 | 30.023 | 30.060 | 30.243 | 30.769 | 31.247 |
| Equity | 28.424 | 29.992 | 30.039 | 30.233 | 30.672 | 31.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 31 | 22 | 10 | 97 | 67 |
| Total debt | 78 | 31 | 22 | 10 | 97 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 1977 | — | — |
DW Management | Management | 1977 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kirkeby Mosegaard | Management | 0 companies |
| Donald Weir | Management | 0 companies |
| Lars Ternholt-Pedersen | Chief Executive Officer | 0 companies |
| Niels-Christian Juhl Nielsen | Chief Executive Officer | 0 companies |
| Bodil Marie Mosegaard | Board of Directors | 0 companies |