| Revenue | DKK 438K | +1597% |
| EBITDA | DKK 438K | +1597% |
| Net profit | DKK 322K | +689% |
| Total assets | DKK 4,3M | +4% |
| Equity | DKK 1,5M | +23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 446 | 647 | 451 | 26 | 438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 446 | 647 | 451 | 26 | 438 |
| Depreciation & amort. | -98 | -98 | -98 | -0 | -0 |
| EBIT | 348 | 549 | 353 | 26 | 438 |
| Net financials | 9 | -10 | 4 | 17 | 1 |
| Profit before tax | 357 | 539 | 356 | 43 | 440 |
| Tax | 79 | 115 | 71 | 2 | 118 |
| Net profit | 278 | 424 | 286 | 41 | 322 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.628 | 5.953 | 4.899 | 4.154 | 4.322 |
| Equity | 1.481 | 1.627 | 1.493 | 1.249 | 1.531 |
| Long-term debt | 329 | 329 | 329 | 329 | 329 |
| Short-term debt | 3.817 | 3.997 | 3.077 | 2.576 | 2.462 |
| Total debt | 4.147 | 4.326 | 3.406 | 2.905 | 2.791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 1998 |
| Former (3) | ||
GK Management | Management | 1976 – 1991 |
AF Management | Management | 1976 – 1998 |
| Audit | 1976 – 1996 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Knudsen | Management | 0 companies |
| Jette Fledelius Andersen | Management | 0 companies |
| Astrid Fledelius Knudsen | Management | 0 companies |
| ANDERSEN & BEYER, REGISTREREDE REVISORER, ApS | Audit | 0 companies |
| Peter Fledelius Knudsen | Board of Directors | 0 companies |
| Jan Andersen | Board of Directors | 0 companies |
| Dorthe Helgogaard Knudsen | Board of Directors | 0 companies |