| Revenue | DKK 73,8M | +4% |
| EBITDA | DKK 19,6M | +3% |
| Net profit | DKK 19,8M | +26% |
| Total assets | DKK 113,6M | +18% |
| Equity | DKK 60M | +34% |
| Employees | 80 | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.169 | 35.547 | 40.763 | 43.903 | 39.755 | 40.714 | 35.554 | 41.930 | 55.930 | 70.915 | 73.786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33.578 | -39.231 | -46.645 | -47.233 |
| EBITDA | 9.329 | 8.863 | 11.006 | 11.947 | 8.779 | 6.116 | 4.137 | 3.790 | 9.801 | 18.936 | 19.553 |
| Depreciation & amort. | -0 | -1.497 | -1.317 | -1.239 | -1.528 | -3.308 | -3.746 | -0 | -0 | -0 | -0 |
| EBIT | 9.329 | 7.366 | 9.689 | 10.708 | 7.250 | 2.807 | 391 | 3.790 | 9.801 | 18.936 | 19.553 |
| Net financials | 318 | 27 | 671 | -1.346 | -576 | -1.319 | -391 | 1.614 | 1.851 | 211 | 4.481 |
| Profit before tax | 9.647 | 7.393 | 10.359 | 9.362 | 6.674 | 1.488 | 0 | 5.404 | 7.742 | 19.147 | 24.034 |
| Tax | 2.499 | 1.789 | 1.977 | 2.418 | 1.454 | 452 | -179 | 602 | 1.930 | 3.429 | 4.244 |
| Net profit | 7.148 | 5.604 | 8.382 | 6.944 | 5.221 | 1.036 | 179 | 4.802 | 5.811 | 15.718 | 19.790 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.671 | 59.519 | 77.900 | 66.376 | 84.299 | 68.937 | 81.261 | 80.708 | 105.479 | 96.209 | 113.563 |
| Equity | 21.101 | 20.935 | 29.345 | 36.604 | 40.886 | 41.242 | 33.935 | 33.415 | 34.306 | 44.897 | 59.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 970 | 2.779 | 4.496 | 2.438 | 2.420 | 2.495 |
| Short-term debt | 35.285 | 37.999 | 48.105 | 29.372 | 41.560 | 24.282 | 42.455 | 39.800 | 64.749 | 45.208 | 45.148 |
| Total debt | 35.285 | 37.999 | 48.105 | 29.372 | 41.560 | 25.252 | 45.234 | 44.296 | 67.188 | 47.628 | 47.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LR Management | Management | 2014 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RH Audit | Audit | 1979 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TH Management | Management | 1979 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SA | Audit | 1989 | — | — |
AV Management | Management | 1979 | — | — |
BG Management | Management | 1979 | — | — |
TL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CapHold FE ApS | Company | 90.0% | 90.0% | 2026 |
AMCT HOLDING A/S | Company | 90.0% | 90.0% | 2012 |
FE BLUE HOLDING APS | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Øland | Chief Executive Officer | 0 companies |
| Lis Reinhold Larsen | Management | 0 companies |
| Torbjørn Gerner Laursen | Chief Executive Officer | 0 companies |
| Jesper Kjærsgaard | Chief Executive Officer | 0 companies |
| RHB HOLDING A/S | Audit | 0 companies |
| Ivan Robert Grosser | Chief Executive Officer | 0 companies |
| Thomas Hejde | Management | 0 companies |
| Mark Verweij | Chief Executive Officer | 0 companies |
| Svend Aage Julius Nielsen | Audit | 0 companies |
| Aage Viggo Laursen | Management | 0 companies |
| Birthe Gerner Laursen | Management | 0 companies |
| Thomas Lentoft | Management | 0 companies |
| Anette Gerner Laursen | Board of Directors | 0 companies |
| Jens Sehested Krogh | Board of Directors | 0 companies |
| André Rafal Rogaczewski | Board of Directors | 0 companies |
| Rune Martini | Board of Directors | 0 companies |
| Jean-Louis Favre-Bully | Board of Directors | 0 companies |
| Christine Frydenberg | Board of Directors | 0 companies |
| Claus Fliedner Hansen | Board of Directors | 0 companies |
| Poul Gøbel | Chairman | 0 companies |
| John Afseth | Chairman | 0 companies |
| Peter Arndrup Poulsen | Board of Directors | 0 companies |
| Ole Tolstrup Krogsgaard | Chairman | 0 companies |
| Carsten Yde Hemme | Deputy Chairman | 0 companies |
| Oliver Rørbye Højrup | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |
| Philippe Legris | Board of Directors | 0 companies |
| Birthe Tofting | Board of Directors | 0 companies |
| Colin Whiteley | Chairman | 0 companies |
| Roar Brun Jensen | Board of Directors | 0 companies |
| Jan Sindesen | Chairman | 0 companies |
| Thomas Hougaard Bonde | Board of Directors | 0 companies |
| Morten Laursen | Board of Directors | 0 companies |